Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
5,994,465 GBP2023-09-01 ~ 2024-08-31
5,752,398 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-3,672,038 GBP2023-09-01 ~ 2024-08-31
-3,512,402 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,322,427 GBP2023-09-01 ~ 2024-08-31
2,239,996 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,665,833 GBP2023-09-01 ~ 2024-08-31
-1,665,769 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
656,594 GBP2023-09-01 ~ 2024-08-31
580,027 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
32,527 GBP2023-09-01 ~ 2024-08-31
21,086 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-38,979 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
689,121 GBP2023-09-01 ~ 2024-08-31
562,134 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
487,976 GBP2023-09-01 ~ 2024-08-31
412,620 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
487,976 GBP2023-09-01 ~ 2024-08-31
412,620 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
10,285,996 GBP2024-08-31
10,398,294 GBP2023-08-31
Total Inventories
60,523 GBP2024-08-31
33,469 GBP2023-08-31
Debtors
163,943 GBP2024-08-31
152,641 GBP2023-08-31
Cash at bank and in hand
2,285,537 GBP2024-08-31
1,819,314 GBP2023-08-31
Current Assets
2,514,500 GBP2024-08-31
2,005,424 GBP2023-08-31
Creditors
Current
1,592,500 GBP2024-08-31
1,590,431 GBP2023-08-31
Net Current Assets/Liabilities
922,000 GBP2024-08-31
414,993 GBP2023-08-31
Total Assets Less Current Liabilities
11,207,996 GBP2024-08-31
10,813,287 GBP2023-08-31
Net Assets/Liabilities
11,175,220 GBP2024-08-31
10,787,244 GBP2023-08-31
Equity
Called up share capital
4,339,050 GBP2024-08-31
4,339,050 GBP2023-08-31
4,339,050 GBP2022-08-31
Share premium
344,952 GBP2024-08-31
344,952 GBP2023-08-31
344,952 GBP2022-08-31
Retained earnings (accumulated losses)
6,491,218 GBP2024-08-31
6,103,242 GBP2023-08-31
5,850,622 GBP2022-08-31
Equity
11,175,220 GBP2024-08-31
10,787,244 GBP2023-08-31
10,534,624 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-09-01 ~ 2024-08-31
-160,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-100,000 GBP2023-09-01 ~ 2024-08-31
-160,000 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
487,976 GBP2023-09-01 ~ 2024-08-31
412,620 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,412,959 GBP2023-09-01 ~ 2024-08-31
2,232,566 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
178,198 GBP2023-09-01 ~ 2024-08-31
148,758 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,022 GBP2023-09-01 ~ 2024-08-31
28,704 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,623,179 GBP2023-09-01 ~ 2024-08-31
2,410,028 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1092023-09-01 ~ 2024-08-31
992022-09-01 ~ 2023-08-31
Director Remuneration
220,000 GBP2023-09-01 ~ 2024-08-31
220,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
237,945 GBP2023-09-01 ~ 2024-08-31
230,319 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
194,412 GBP2023-09-01 ~ 2024-08-31
140,990 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
172,280 GBP2023-09-01 ~ 2024-08-31
120,971 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
100,000 GBP2023-09-01 ~ 2024-08-31
160,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,669,797 GBP2024-08-31
12,669,797 GBP2023-08-31
Plant and equipment
114,352 GBP2024-08-31
114,352 GBP2023-08-31
Furniture and fittings
1,839,501 GBP2024-08-31
1,713,854 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
14,623,650 GBP2024-08-31
14,498,003 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,653,256 GBP2024-08-31
2,472,693 GBP2023-08-31
Plant and equipment
114,352 GBP2024-08-31
114,352 GBP2023-08-31
Furniture and fittings
1,570,046 GBP2024-08-31
1,512,664 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,337,654 GBP2024-08-31
4,099,709 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
180,563 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
57,382 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,945 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
10,016,541 GBP2024-08-31
10,197,104 GBP2023-08-31
Furniture and fittings
269,455 GBP2024-08-31
201,190 GBP2023-08-31
Finished Goods
60,523 GBP2024-08-31
33,469 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
163,943 GBP2024-08-31
152,641 GBP2023-08-31
Trade Creditors/Trade Payables
Current
432,644 GBP2024-08-31
445,881 GBP2023-08-31
Corporation Tax Payable
Current
194,412 GBP2024-08-31
140,990 GBP2023-08-31
Other Taxation & Social Security Payable
Current
54,110 GBP2024-08-31
44,121 GBP2023-08-31
Other Creditors
Current
391,403 GBP2024-08-31
352,327 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
195,304 GBP2024-08-31
222,375 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,776 GBP2024-08-31
26,043 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,339,050 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
487,976 GBP2023-09-01 ~ 2024-08-31