Par Value of Share
Class 1 ordinary share
22024-04-01 ~ 2025-03-31
Turnover/Revenue
8,011,033 GBP2024-04-01 ~ 2025-03-31
6,176,075 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,899,324 GBP2024-04-01 ~ 2025-03-31
-3,352,601 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,111,709 GBP2024-04-01 ~ 2025-03-31
2,823,474 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,048,196 GBP2024-04-01 ~ 2025-03-31
-1,778,880 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,065,513 GBP2024-04-01 ~ 2025-03-31
1,044,594 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-7 GBP2024-04-01 ~ 2025-03-31
-1,059 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,065,506 GBP2024-04-01 ~ 2025-03-31
1,043,535 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
954,956 GBP2024-04-01 ~ 2025-03-31
942,327 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,913,861 GBP2025-03-31
2,373,444 GBP2024-03-31
Total Inventories
847,083 GBP2025-03-31
956,910 GBP2024-03-31
Debtors
2,945,001 GBP2025-03-31
3,133,123 GBP2024-03-31
Cash at bank and in hand
552,505 GBP2025-03-31
302,150 GBP2024-03-31
Current Assets
4,344,589 GBP2025-03-31
4,392,183 GBP2024-03-31
Net Current Assets/Liabilities
3,204,433 GBP2025-03-31
3,179,345 GBP2024-03-31
Total Assets Less Current Liabilities
6,118,294 GBP2025-03-31
5,552,789 GBP2024-03-31
Net Assets/Liabilities
5,573,094 GBP2025-03-31
5,118,139 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
381,837 GBP2025-03-31
424,264 GBP2024-03-31
471,404 GBP2023-03-31
Retained earnings (accumulated losses)
5,191,255 GBP2025-03-31
4,693,873 GBP2024-03-31
3,704,406 GBP2023-03-31
Equity
5,573,094 GBP2025-03-31
5,118,139 GBP2024-03-31
4,175,812 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
997,382 GBP2024-04-01 ~ 2025-03-31
989,467 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
954,955 GBP2024-04-01 ~ 2025-03-31
942,327 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
722024-04-01 ~ 2025-03-31
602023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
327,913 GBP2024-04-01 ~ 2025-03-31
216,469 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,000 GBP2024-04-01 ~ 2025-03-31
6,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
305,740 GBP2025-03-31
305,740 GBP2024-03-31
Plant and equipment
5,283,511 GBP2025-03-31
4,415,181 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,589,251 GBP2025-03-31
4,720,921 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,403 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-2,403 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
52,659 GBP2025-03-31
40,427 GBP2024-03-31
Plant and equipment
2,622,731 GBP2025-03-31
2,307,050 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,675,390 GBP2025-03-31
2,347,477 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,232 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
315,681 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
327,913 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
253,081 GBP2025-03-31
265,313 GBP2024-03-31
Plant and equipment
2,660,780 GBP2025-03-31
2,108,131 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
638,409 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
248,676 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
389,733 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,226,523 GBP2025-03-31
Amounts falling due within one year, Current
1,224,708 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
48,352 GBP2025-03-31
729,477 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
1,670,126 GBP2025-03-31
Amounts falling due within one year, Current
1,178,938 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,945,001 GBP2025-03-31
Amounts falling due within one year, Current
3,133,123 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
2,207 GBP2024-03-31
Trade Creditors/Trade Payables
Current
857,437 GBP2025-03-31
392,445 GBP2024-03-31
Amounts owed to group undertakings
Current
582,291 GBP2024-03-31
Other Taxation & Social Security Payable
Current
52,816 GBP2025-03-31
45,080 GBP2024-03-31
Other Creditors
Current
12,019 GBP2025-03-31
9,988 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
121,630 GBP2025-03-31
63,494 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
545,200 GBP2025-03-31
434,650 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31