Cost of Sales
-12,221,576 GBP2023-07-01 ~ 2024-06-30
-13,237,290 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,005,451 GBP2023-07-01 ~ 2024-06-30
-2,665,776 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,511 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
661,313 GBP2023-07-01 ~ 2024-06-30
1,124,492 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,004,886 GBP2023-07-01 ~ 2024-06-30
887,929 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
148,537 GBP2024-06-30
165,773 GBP2023-06-30
Debtors
4,200,542 GBP2024-06-30
4,136,414 GBP2023-06-30
Cash at bank and in hand
760,554 GBP2024-06-30
951,752 GBP2023-06-30
Current Assets
4,969,374 GBP2024-06-30
5,096,890 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,011,474 GBP2024-06-30
-4,657,366 GBP2023-06-30
Net Current Assets/Liabilities
957,900 GBP2024-06-30
439,524 GBP2023-06-30
Total Assets Less Current Liabilities
1,106,437 GBP2024-06-30
605,297 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-61,319 GBP2024-06-30
-110,319 GBP2023-06-30
Net Assets/Liabilities
1,013,817 GBP2024-06-30
456,702 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
1,013,717 GBP2024-06-30
456,602 GBP2023-06-30
74,738 GBP2022-06-30
Equity
1,013,817 GBP2024-06-30
456,702 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,004,886 GBP2023-07-01 ~ 2024-06-30
887,929 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-506,065 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-447,771 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
14,950 GBP2023-07-01 ~ 2024-06-30
12,950 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
932023-07-01 ~ 2024-06-30
882022-07-01 ~ 2023-06-30
Wages/Salaries
4,128,630 GBP2023-07-01 ~ 2024-06-30
3,855,772 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
316,987 GBP2023-07-01 ~ 2024-06-30
167,346 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,910,066 GBP2023-07-01 ~ 2024-06-30
4,446,442 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
12,627 GBP2023-07-01 ~ 2024-06-30
12,406 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-208,238 GBP2023-07-01 ~ 2024-06-30
13,979 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
465,984 GBP2024-06-30
428,916 GBP2023-06-30
Furniture and fittings
226,472 GBP2024-06-30
214,763 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
692,456 GBP2024-06-30
643,679 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
335,111 GBP2024-06-30
274,708 GBP2023-06-30
Furniture and fittings
208,808 GBP2024-06-30
203,198 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
543,919 GBP2024-06-30
477,906 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,403 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,610 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,013 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
130,873 GBP2024-06-30
154,208 GBP2023-06-30
Furniture and fittings
17,664 GBP2024-06-30
11,565 GBP2023-06-30
Finished Goods/Goods for Resale
8,278 GBP2024-06-30
8,724 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,884,170 GBP2024-06-30
1,481,036 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
22,933 GBP2024-06-30
22,933 GBP2023-06-30
Other Debtors
Current
1,433,130 GBP2024-06-30
2,050,377 GBP2023-06-30
Prepayments/Accrued Income
Current
659,046 GBP2024-06-30
582,068 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,999,279 GBP2024-06-30
4,136,414 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
49,000 GBP2024-06-30
51,780 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,584,666 GBP2024-06-30
2,018,312 GBP2023-06-30
Corporation Tax Payable
Current
0 GBP2024-06-30
222,584 GBP2023-06-30
Other Taxation & Social Security Payable
Current
303,216 GBP2024-06-30
372,570 GBP2023-06-30
Other Creditors
Current
87,832 GBP2024-06-30
87 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,986,760 GBP2024-06-30
1,992,033 GBP2023-06-30
Creditors
Current
4,011,474 GBP2024-06-30
4,657,366 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
61,319 GBP2024-06-30
110,319 GBP2023-06-30
Bank Borrowings
110,319 GBP2024-06-30
159,319 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
2,780 GBP2023-06-30
-2,780 GBP2023-06-30
Total Borrowings
110,319 GBP2024-06-30
162,099 GBP2023-06-30
Current
49,000 GBP2024-06-30
51,780 GBP2023-06-30
Non-current
61,319 GBP2024-06-30
110,319 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,500 GBP2024-06-30
125,780 GBP2023-06-30
Between two and five year
0 GBP2024-06-30
94,500 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,500 GBP2024-06-30
220,280 GBP2023-06-30