Turnover/Revenue
24,349,645 GBP2022-09-01 ~ 2023-12-31
16,760,684 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
11,400,747 GBP2022-09-01 ~ 2023-12-31
6,749,655 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
12,948,898 GBP2022-09-01 ~ 2023-12-31
10,011,029 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
10,636,022 GBP2022-09-01 ~ 2023-12-31
13,104,422 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
2,312,876 GBP2022-09-01 ~ 2023-12-31
-3,093,393 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
28,627 GBP2022-09-01 ~ 2023-12-31
1,823 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
41,097 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
2,341,503 GBP2022-09-01 ~ 2023-12-31
-3,132,667 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
291,183 GBP2022-09-01 ~ 2023-12-31
358,944 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
2,050,320 GBP2022-09-01 ~ 2023-12-31
-3,491,611 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
2,050,320 GBP2022-09-01 ~ 2023-12-31
-3,491,611 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
105,627 GBP2023-12-31
83,082 GBP2022-08-31
Property, Plant & Equipment
82,063 GBP2023-12-31
156,888 GBP2022-08-31
Fixed Assets - Investments
146,968 GBP2023-12-31
146,968 GBP2022-08-31
Fixed Assets
334,658 GBP2023-12-31
386,938 GBP2022-08-31
Debtors
11,736,220 GBP2023-12-31
5,950,021 GBP2022-08-31
Cash at bank and in hand
3,364,236 GBP2023-12-31
6,011,785 GBP2022-08-31
Current Assets
15,100,456 GBP2023-12-31
11,961,806 GBP2022-08-31
Creditors
Current
11,917,647 GBP2023-12-31
10,881,597 GBP2022-08-31
Net Current Assets/Liabilities
3,182,809 GBP2023-12-31
1,080,209 GBP2022-08-31
Total Assets Less Current Liabilities
3,517,467 GBP2023-12-31
1,467,147 GBP2022-08-31
Net Assets/Liabilities
3,462,082 GBP2023-12-31
1,411,762 GBP2022-08-31
Equity
Called up share capital
5,046 GBP2023-12-31
5,046 GBP2022-08-31
4,978 GBP2021-08-31
Share premium
93,980 GBP2023-12-31
93,980 GBP2022-08-31
57,746 GBP2021-08-31
Equity
3,462,082 GBP2023-12-31
1,411,762 GBP2022-08-31
4,867,071 GBP2021-08-31
Retained earnings (accumulated losses)
3,363,056 GBP2023-12-31
1,312,736 GBP2022-08-31
4,804,347 GBP2021-08-31
Issue of Equity Instruments
Called up share capital
68 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
36,302 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,050,320 GBP2022-09-01 ~ 2023-12-31
-3,491,611 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
4,016,320 GBP2022-09-01 ~ 2023-12-31
2,330,169 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
468,631 GBP2022-09-01 ~ 2023-12-31
253,682 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,990 GBP2022-09-01 ~ 2023-12-31
102,862 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
4,679,941 GBP2022-09-01 ~ 2023-12-31
2,686,713 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
392022-09-01 ~ 2023-12-31
342021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
140,045 GBP2022-09-01 ~ 2023-12-31
142,680 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
291,183 GBP2022-09-01 ~ 2023-12-31
358,498 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
585,376 GBP2022-09-01 ~ 2023-12-31
-595,207 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Computer software
447,209 GBP2023-12-31
288,663 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
189,676 GBP2023-12-31
189,676 GBP2022-08-31
Furniture and fittings
50,112 GBP2023-12-31
41,865 GBP2022-08-31
Computers
755,539 GBP2023-12-31
698,566 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
995,327 GBP2023-12-31
930,107 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
164,380 GBP2023-12-31
113,804 GBP2022-08-31
Furniture and fittings
41,255 GBP2023-12-31
36,332 GBP2022-08-31
Computers
707,629 GBP2023-12-31
623,083 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
913,264 GBP2023-12-31
773,219 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
50,576 GBP2022-09-01 ~ 2023-12-31
Furniture and fittings
4,923 GBP2022-09-01 ~ 2023-12-31
Computers
84,546 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,045 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
25,296 GBP2023-12-31
75,872 GBP2022-08-31
Furniture and fittings
8,857 GBP2023-12-31
5,533 GBP2022-08-31
Computers
47,910 GBP2023-12-31
75,483 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
146,968 GBP2022-08-31
Investments in Group Undertakings
146,968 GBP2023-12-31
146,968 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
5,086,491 GBP2023-12-31
2,563,014 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
3,386,340 GBP2023-12-31
Other Debtors
Current
7,440 GBP2023-12-31
6,000 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
311,422 GBP2023-12-31
232,818 GBP2022-08-31
Prepayments
Current
2,944,527 GBP2023-12-31
3,148,189 GBP2022-08-31
Debtors
Amounts falling due within one year, Current
11,736,220 GBP2023-12-31
Current, Amounts falling due within one year
5,950,021 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,559,227 GBP2023-12-31
1,143,471 GBP2022-08-31
Amounts owed to group undertakings
Current
844,997 GBP2023-12-31
735,031 GBP2022-08-31
Corporation Tax Payable
Current
-90,347 GBP2023-12-31
271,021 GBP2022-08-31
Other Taxation & Social Security Payable
Current
284,895 GBP2023-12-31
84,803 GBP2022-08-31
Other Creditors
Current
-14,386 GBP2023-12-31
42,523 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
9,333,261 GBP2023-12-31
8,604,748 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,679 GBP2023-12-31
274,700 GBP2022-08-31
Between one and five year
16,251 GBP2023-12-31
338,215 GBP2022-08-31
All periods
240,930 GBP2023-12-31
612,915 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
54,939 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,385 GBP2023-12-31
55,385 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,050,320 GBP2022-09-01 ~ 2023-12-31