Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
10,408,168 GBP2023-10-01 ~ 2024-09-30
12,124,600 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-8,968,723 GBP2023-10-01 ~ 2024-09-30
-10,626,345 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,439,445 GBP2023-10-01 ~ 2024-09-30
1,498,255 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,202,532 GBP2023-10-01 ~ 2024-09-30
-991,076 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
236,913 GBP2023-10-01 ~ 2024-09-30
507,179 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
65 GBP2023-10-01 ~ 2024-09-30
19 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
200,941 GBP2023-10-01 ~ 2024-09-30
468,662 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
147,977 GBP2023-10-01 ~ 2024-09-30
457,376 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
147,977 GBP2023-10-01 ~ 2024-09-30
457,376 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
56,715 GBP2024-09-30
54,167 GBP2023-09-30
Debtors
2,210,141 GBP2024-09-30
2,021,842 GBP2023-09-30
Cash at bank and in hand
17,265 GBP2024-09-30
38,286 GBP2023-09-30
Current Assets
2,227,406 GBP2024-09-30
2,060,128 GBP2023-09-30
Net Current Assets/Liabilities
1,037,683 GBP2024-09-30
1,001,480 GBP2023-09-30
Total Assets Less Current Liabilities
1,094,398 GBP2024-09-30
1,055,647 GBP2023-09-30
Creditors
Non-current
-183,333 GBP2024-09-30
-293,333 GBP2023-09-30
Net Assets/Liabilities
897,511 GBP2024-09-30
749,534 GBP2023-09-30
Equity
Called up share capital
70,000 GBP2024-09-30
70,000 GBP2023-09-30
70,000 GBP2022-09-30
Retained earnings (accumulated losses)
827,511 GBP2024-09-30
679,534 GBP2023-09-30
222,158 GBP2022-09-30
Equity
897,511 GBP2024-09-30
749,534 GBP2023-09-30
292,158 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
147,977 GBP2023-10-01 ~ 2024-09-30
457,376 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
619,668 GBP2023-10-01 ~ 2024-09-30
520,697 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
59,969 GBP2023-10-01 ~ 2024-09-30
40,489 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,884 GBP2023-10-01 ~ 2024-09-30
8,605 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
690,521 GBP2023-10-01 ~ 2024-09-30
569,791 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
162023-10-01 ~ 2024-09-30
162022-10-01 ~ 2023-09-30
Director Remuneration
35,946 GBP2023-10-01 ~ 2024-09-30
15,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,877 GBP2023-10-01 ~ 2024-09-30
15,418 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
52,190 GBP2023-10-01 ~ 2024-09-30
14,973 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
50,235 GBP2023-10-01 ~ 2024-09-30
89,046 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
72,354 GBP2024-09-30
60,354 GBP2023-09-30
Furniture and fittings
64,885 GBP2024-09-30
64,885 GBP2023-09-30
Computers
281,522 GBP2024-09-30
275,097 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
418,761 GBP2024-09-30
400,336 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,716 GBP2024-09-30
59,327 GBP2023-09-30
Computers
259,762 GBP2024-09-30
252,509 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,046 GBP2024-09-30
346,169 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,389 GBP2023-10-01 ~ 2024-09-30
Computers
7,253 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,877 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
30,786 GBP2024-09-30
26,021 GBP2023-09-30
Furniture and fittings
4,169 GBP2024-09-30
5,558 GBP2023-09-30
Computers
21,760 GBP2024-09-30
22,588 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,914,279 GBP2024-09-30
1,726,020 GBP2023-09-30
Other Debtors
Current
5,000 GBP2024-09-30
5,000 GBP2023-09-30
Prepayments
Current
348 GBP2024-09-30
308 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,210,141 GBP2024-09-30
Amounts falling due within one year, Current
2,021,842 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
147,695 GBP2024-09-30
110,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
904,212 GBP2024-09-30
861,240 GBP2023-09-30
Corporation Tax Payable
Current
52,190 GBP2024-09-30
14,973 GBP2023-09-30
Other Taxation & Social Security Payable
Current
16,064 GBP2024-09-30
27,145 GBP2023-09-30
Other Creditors
Current
21,254 GBP2024-09-30
13,202 GBP2023-09-30
Accrued Liabilities
Current
19,201 GBP2024-09-30
25,102 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
183,333 GBP2024-09-30
293,333 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
110,000 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
147,695 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
110,000 GBP2023-09-30
Non-current, Between two and five year
73,333 GBP2024-09-30
183,333 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,554 GBP2024-09-30
12,780 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
147,977 GBP2023-10-01 ~ 2024-09-30