42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
7,967,281 GBP2024-01-01 ~ 2024-12-31
13,219,660 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
6,857,638 GBP2024-01-01 ~ 2024-12-31
11,416,070 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,109,643 GBP2024-01-01 ~ 2024-12-31
1,803,590 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,041,847 GBP2024-01-01 ~ 2024-12-31
1,600,116 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
68,567 GBP2024-01-01 ~ 2024-12-31
210,641 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,213 GBP2024-01-01 ~ 2024-12-31
10,859 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
59,695 GBP2024-01-01 ~ 2024-12-31
54,267 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
39,085 GBP2024-01-01 ~ 2024-12-31
167,233 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-172,889 GBP2024-01-01 ~ 2024-12-31
-93,273 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
211,974 GBP2024-01-01 ~ 2024-12-31
260,506 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
211,974 GBP2024-01-01 ~ 2024-12-31
260,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,276,935 GBP2024-12-31
1,935,335 GBP2023-12-31
Total Inventories
140,768 GBP2024-12-31
223,751 GBP2023-12-31
Debtors
3,105,829 GBP2024-12-31
3,810,047 GBP2023-12-31
Cash at bank and in hand
1,893,323 GBP2024-12-31
1,366,449 GBP2023-12-31
Current Assets
5,139,920 GBP2024-12-31
5,400,247 GBP2023-12-31
Creditors
Current
1,468,773 GBP2024-12-31
1,853,980 GBP2023-12-31
Net Current Assets/Liabilities
3,671,147 GBP2024-12-31
3,546,267 GBP2023-12-31
Total Assets Less Current Liabilities
4,948,082 GBP2024-12-31
5,481,602 GBP2023-12-31
Net Assets/Liabilities
4,573,789 GBP2024-12-31
4,566,815 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
4,573,689 GBP2024-12-31
4,566,715 GBP2023-12-31
4,366,209 GBP2022-12-31
Equity
4,573,789 GBP2024-12-31
4,566,815 GBP2023-12-31
4,366,309 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-205,000 GBP2024-01-01 ~ 2024-12-31
-60,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-205,000 GBP2024-01-01 ~ 2024-12-31
-60,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
211,974 GBP2024-01-01 ~ 2024-12-31
260,506 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,551,544 GBP2024-01-01 ~ 2024-12-31
2,160,843 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,353 GBP2024-01-01 ~ 2024-12-31
104,791 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,643,897 GBP2024-01-01 ~ 2024-12-31
2,265,634 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
183,291 GBP2024-01-01 ~ 2024-12-31
122,707 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
58,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,134,142 GBP2024-12-31
1,336,007 GBP2023-12-31
Motor vehicles
2,209,854 GBP2024-12-31
2,313,854 GBP2023-12-31
Computers
500,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,592,475 GBP2024-12-31
4,398,340 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-295,624 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-104,000 GBP2024-01-01 ~ 2024-12-31
Computers
-500,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-899,624 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
248,479 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
568,857 GBP2024-12-31
500,361 GBP2023-12-31
Motor vehicles
1,578,835 GBP2024-12-31
1,518,138 GBP2023-12-31
Computers
289,063 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,315,540 GBP2024-12-31
2,463,005 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
142,673 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
157,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
312,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-74,177 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-97,059 GBP2024-01-01 ~ 2024-12-31
Computers
-289,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-460,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
80,631 GBP2024-12-31
93,036 GBP2023-12-31
Plant and equipment
565,285 GBP2024-12-31
835,646 GBP2023-12-31
Motor vehicles
631,019 GBP2024-12-31
795,716 GBP2023-12-31
Computers
210,937 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
720,000 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
423,045 GBP2024-12-31
1,250,554 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
91,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
516,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
241,795 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
232,673 GBP2024-12-31
664,421 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
81,950 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,593 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
129,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
188,200 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
327,800 GBP2024-12-31
478,205 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
190,372 GBP2024-12-31
586,133 GBP2023-12-31
Under hire purchased contracts or finance leases
518,172 GBP2024-12-31
1,064,338 GBP2023-12-31
Merchandise
140,768 GBP2024-12-31
223,751 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,938,620 GBP2024-12-31
2,473,236 GBP2023-12-31
Other Debtors
Current
39 GBP2024-12-31
120,376 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
59,425 GBP2024-12-31
50,118 GBP2023-12-31
Prepayments
Current
4,929 GBP2024-12-31
13,501 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,003,013 GBP2024-12-31
Current, Amounts falling due within one year
2,657,231 GBP2023-12-31
Other Debtors
Non-current
1,102,816 GBP2024-12-31
1,152,816 GBP2023-12-31
Other Remaining Borrowings
Current
56,394 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
336,754 GBP2024-12-31
599,931 GBP2023-12-31
Trade Creditors/Trade Payables
Current
903,329 GBP2024-12-31
975,605 GBP2023-12-31
Corporation Tax Payable
Current
58,635 GBP2024-12-31
Other Taxation & Social Security Payable
Current
45,314 GBP2024-12-31
57,279 GBP2023-12-31
Other Creditors
Current
122,537 GBP2024-12-31
159,898 GBP2023-12-31
Other Remaining Borrowings
Non-current
36,417 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
75,217 GBP2024-12-31
521,620 GBP2023-12-31
Between one and five year, hire purchase agreements
521,620 GBP2023-12-31
hire purchase agreements
411,971 GBP2024-12-31
1,121,551 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,000 GBP2024-12-31
232,500 GBP2023-12-31
Between one and five year
204,000 GBP2024-12-31
321,625 GBP2023-12-31
More than five year
76,500 GBP2024-12-31
22,500 GBP2023-12-31
All periods
331,500 GBP2024-12-31
576,625 GBP2023-12-31
Total Borrowings
Secured
411,971 GBP2024-12-31
1,214,362 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
299,076 GBP2024-12-31
356,750 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
211,974 GBP2024-01-01 ~ 2024-12-31