Cost of Sales
-2,063,830 GBP2024-01-01 ~ 2024-12-31
-2,216,731 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,297,717 GBP2024-01-01 ~ 2024-12-31
1,924,948 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,352,689 GBP2024-01-01 ~ 2024-12-31
-1,254,520 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,931 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
937,097 GBP2024-01-01 ~ 2024-12-31
670,428 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-27,226 GBP2024-01-01 ~ 2024-12-31
-51,296 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
909,871 GBP2024-01-01 ~ 2024-12-31
619,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
6,743,537 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,540,528 GBP2024-01-01 ~ 2024-12-31
619,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,093,903 GBP2024-12-31
3,090,106 GBP2023-12-31
Debtors
6,506,465 GBP2024-12-31
1,894,264 GBP2023-12-31
Cash at bank and in hand
609,264 GBP2024-12-31
899,861 GBP2023-12-31
Current Assets
7,141,644 GBP2024-12-31
2,826,519 GBP2023-12-31
Net Current Assets/Liabilities
6,136,105 GBP2024-12-31
2,319,268 GBP2023-12-31
Total Assets Less Current Liabilities
16,230,008 GBP2024-12-31
5,409,374 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,140,000 GBP2024-12-31
Net Assets/Liabilities
11,835,220 GBP2024-12-31
5,294,692 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Revaluation reserve
5,630,657 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
6,154,563 GBP2024-12-31
5,244,692 GBP2023-12-31
4,625,560 GBP2022-12-31
Equity
11,835,220 GBP2024-12-31
5,294,692 GBP2023-12-31
4,675,560 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
909,871 GBP2024-01-01 ~ 2024-12-31
619,132 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
909,871 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,319 GBP2024-01-01 ~ 2024-12-31
51,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
9,456,992 GBP2024-12-31
4,747,398 GBP2023-12-31
Plant and equipment
920,604 GBP2024-12-31
912,320 GBP2023-12-31
Furniture and fittings
1,347,327 GBP2024-12-31
1,302,663 GBP2023-12-31
Computers
113,877 GBP2024-12-31
102,445 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,918,753 GBP2024-12-31
7,075,367 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,575 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-41,257 GBP2024-01-01 ~ 2024-12-31
Computers
-16,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-60,832 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,451,517 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
753,910 GBP2024-12-31
727,992 GBP2023-12-31
Furniture and fittings
990,697 GBP2024-12-31
992,328 GBP2023-12-31
Computers
80,243 GBP2024-12-31
73,031 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,824,850 GBP2024-12-31
3,985,261 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,428 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
39,626 GBP2024-01-01 ~ 2024-12-31
Computers
7,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,376 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,510 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-41,257 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,767 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
9,456,992 GBP2024-12-31
Plant and equipment
166,694 GBP2024-12-31
184,328 GBP2023-12-31
Furniture and fittings
356,630 GBP2024-12-31
310,335 GBP2023-12-31
Computers
33,634 GBP2024-12-31
29,414 GBP2023-12-31
Land and buildings, Owned/Freehold
2,555,488 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33,469 GBP2024-12-31
1,607 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,134,766 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
230,000 GBP2024-12-31
61,573 GBP2023-12-31
Prepayments/Accrued Income
Current
108,230 GBP2024-12-31
57,343 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,506,465 GBP2024-12-31
120,523 GBP2023-12-31
Trade Creditors/Trade Payables
Current
103,879 GBP2024-12-31
110,700 GBP2023-12-31
Amounts owed to group undertakings
Current
3,423 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
544,876 GBP2024-12-31
115,236 GBP2023-12-31
Other Creditors
Current
152,033 GBP2024-12-31
197,962 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
201,328 GBP2024-12-31
83,353 GBP2023-12-31
Creditors
Current
1,005,539 GBP2024-12-31
507,251 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,140,000 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
130,000 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
3,140,000 GBP2024-12-31
0 GBP2023-12-31