SMITH BROS. MARINE LIMITED - 2004-12-06
Average Number of Employees
642022-09-01 ~ 2023-08-31
642021-09-01 ~ 2022-08-31
Property, Plant & Equipment
224,954 GBP2023-08-31
281,580 GBP2022-08-31
Fixed Assets - Investments
100 GBP2023-08-31
317,250 GBP2022-08-31
Fixed Assets
225,054 GBP2023-08-31
598,830 GBP2022-08-31
Total Inventories
42,623 GBP2023-08-31
93,332 GBP2022-08-31
Debtors
2,152,472 GBP2023-08-31
2,478,422 GBP2022-08-31
Cash at bank and in hand
2,052,598 GBP2023-08-31
1,255,242 GBP2022-08-31
Current Assets
4,247,693 GBP2023-08-31
3,826,996 GBP2022-08-31
Creditors
Amounts falling due within one year
912,669 GBP2023-08-31
1,172,195 GBP2022-08-31
Net Current Assets/Liabilities
3,335,024 GBP2023-08-31
2,654,801 GBP2022-08-31
Total Assets Less Current Liabilities
3,560,078 GBP2023-08-31
3,253,631 GBP2022-08-31
Creditors
Amounts falling due after one year
77,317 GBP2023-08-31
149,218 GBP2022-08-31
Net Assets/Liabilities
3,461,761 GBP2023-08-31
3,087,736 GBP2022-08-31
Equity
Called up share capital
200 GBP2023-08-31
200 GBP2022-08-31
Retained earnings (accumulated losses)
3,461,561 GBP2023-08-31
3,087,536 GBP2022-08-31
Equity
3,461,761 GBP2023-08-31
3,087,736 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002022-09-01 ~ 2023-08-31
Motor vehicles
25.002022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,648 GBP2023-08-31
28,503 GBP2022-08-31
Motor vehicles
607,022 GBP2023-08-31
691,914 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
693,589 GBP2023-08-31
793,276 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-855 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-112,392 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-130,614 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,943 GBP2023-08-31
20,805 GBP2022-08-31
Motor vehicles
403,266 GBP2023-08-31
435,739 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
468,635 GBP2023-08-31
511,696 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,926 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
62,532 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,839 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-788 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-95,005 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-109,900 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
7,705 GBP2023-08-31
7,698 GBP2022-08-31
Motor vehicles
203,756 GBP2023-08-31
256,175 GBP2022-08-31
Amounts invested in assets
Cost valuation, Non-current
367,250 GBP2023-08-31
Non-current
100 GBP2023-08-31
317,250 GBP2022-08-31
Trade Debtors/Trade Receivables
926,380 GBP2023-08-31
1,254,327 GBP2022-08-31
Other Debtors
1,226,092 GBP2023-08-31
1,224,095 GBP2022-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
356,172 GBP2023-08-31
727,677 GBP2022-08-31
Corporation Tax Payable
Amounts falling due within one year
366,565 GBP2023-08-31
333,402 GBP2022-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
76,050 GBP2023-08-31
8,662 GBP2022-08-31
Other Creditors
Amounts falling due within one year
113,882 GBP2023-08-31
102,454 GBP2022-08-31
Amounts falling due after one year
77,317 GBP2023-08-31
149,218 GBP2022-08-31
Advances or credits given to directors
679,426 GBP2023-08-31
596,880 GBP2022-08-31
516,503 GBP2021-08-31
Advances or credits made to directors during the period
82,546 GBP2022-09-01 ~ 2023-08-31
80,377 GBP2021-09-01 ~ 2022-08-31