46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-11,764,206 GBP2023-02-01 ~ 2024-01-31
-15,691,862 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,352,553 GBP2023-02-01 ~ 2024-01-31
-3,112,798 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-220,340 GBP2023-02-01 ~ 2024-01-31
-28,697 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,033,620 GBP2023-02-01 ~ 2024-01-31
1,960,145 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,551,852 GBP2023-02-01 ~ 2024-01-31
1,553,802 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,832,424 GBP2024-01-31
1,796,920 GBP2023-01-31
Debtors
2,795,472 GBP2024-01-31
2,433,873 GBP2023-01-31
Cash at bank and in hand
1,517,212 GBP2024-01-31
620,301 GBP2023-01-31
Current Assets
5,842,097 GBP2024-01-31
4,669,301 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-3,770,499 GBP2024-01-31
-3,608,316 GBP2023-01-31
Net Current Assets/Liabilities
2,071,598 GBP2024-01-31
1,060,985 GBP2023-01-31
Total Assets Less Current Liabilities
3,904,022 GBP2024-01-31
2,857,905 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,907,851 GBP2024-01-31
-600,323 GBP2023-01-31
Net Assets/Liabilities
1,760,533 GBP2024-01-31
1,852,205 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
200 GBP2022-01-31
Capital redemption reserve
2 GBP2024-01-31
2 GBP2023-01-31
2 GBP2022-01-31
Retained earnings (accumulated losses)
1,760,331 GBP2024-01-31
1,852,003 GBP2023-01-31
1,848,201 GBP2022-01-31
Equity
1,760,533 GBP2024-01-31
1,852,205 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,551,852 GBP2023-02-01 ~ 2024-01-31
1,553,802 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,550,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,643,524 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
18,750 GBP2023-02-01 ~ 2024-01-31
17,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
522023-02-01 ~ 2024-01-31
542022-02-01 ~ 2023-01-31
Wages/Salaries
1,857,489 GBP2023-02-01 ~ 2024-01-31
1,714,892 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,675 GBP2023-02-01 ~ 2024-01-31
29,881 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,093,952 GBP2023-02-01 ~ 2024-01-31
1,929,537 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
188,197 GBP2023-02-01 ~ 2024-01-31
125,549 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,874 GBP2023-02-01 ~ 2024-01-31
120,803 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2023-01-31
Intangible Assets
Goodwill
0 GBP2024-01-31
0 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,571,451 GBP2024-01-31
1,357,567 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
262,902 GBP2024-01-31
260,907 GBP2023-01-31
Plant and equipment
81,444 GBP2024-01-31
78,452 GBP2023-01-31
Furniture and fittings
236,653 GBP2024-01-31
236,653 GBP2023-01-31
Computers
592,250 GBP2024-01-31
563,525 GBP2023-01-31
Motor vehicles
412,400 GBP2024-01-31
432,395 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,157,100 GBP2024-01-31
2,929,499 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-19,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-19,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
191,346 GBP2024-01-31
122,811 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
205,458 GBP2024-01-31
192,562 GBP2023-01-31
Plant and equipment
64,143 GBP2024-01-31
59,115 GBP2023-01-31
Furniture and fittings
211,102 GBP2024-01-31
201,861 GBP2023-01-31
Computers
493,643 GBP2024-01-31
456,598 GBP2023-01-31
Motor vehicles
158,984 GBP2024-01-31
99,632 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,324,676 GBP2024-01-31
1,132,579 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
68,535 GBP2023-02-01 ~ 2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
12,896 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
5,028 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,241 GBP2023-02-01 ~ 2024-01-31
Computers
37,045 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
79,347 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,092 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-19,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,380,105 GBP2024-01-31
1,234,756 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
57,444 GBP2024-01-31
68,345 GBP2023-01-31
Plant and equipment
17,301 GBP2024-01-31
19,337 GBP2023-01-31
Furniture and fittings
25,551 GBP2024-01-31
34,792 GBP2023-01-31
Computers
98,607 GBP2024-01-31
106,927 GBP2023-01-31
Motor vehicles
253,416 GBP2024-01-31
332,763 GBP2023-01-31
Finished Goods/Goods for Resale
1,529,413 GBP2024-01-31
1,615,127 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,885,449 GBP2024-01-31
1,512,782 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
166,714 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
622,547 GBP2024-01-31
796,128 GBP2023-01-31
Prepayments/Accrued Income
Current
120,762 GBP2024-01-31
124,963 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,795,472 GBP2024-01-31
2,433,873 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
500,790 GBP2024-01-31
101,744 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
148,346 GBP2024-01-31
110,895 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,870,668 GBP2024-01-31
1,408,712 GBP2023-01-31
Amounts owed to group undertakings
Current
0 GBP2024-01-31
439,887 GBP2023-01-31
Corporation Tax Payable
Current
161,445 GBP2024-01-31
92,664 GBP2023-01-31
Other Taxation & Social Security Payable
Current
469,784 GBP2024-01-31
855,731 GBP2023-01-31
Other Creditors
Current
249,963 GBP2024-01-31
88,911 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
369,503 GBP2024-01-31
509,772 GBP2023-01-31
Creditors
Current
3,770,499 GBP2024-01-31
3,608,316 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,619,750 GBP2024-01-31
266,667 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
288,101 GBP2024-01-31
333,656 GBP2023-01-31
Creditors
Non-current
1,907,851 GBP2024-01-31
600,323 GBP2023-01-31
Bank Borrowings
2,120,540 GBP2024-01-31
368,411 GBP2023-01-31
Total Borrowings
Current
500,790 GBP2024-01-31
101,744 GBP2023-01-31
Non-current
1,619,750 GBP2024-01-31
266,667 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
148,346 GBP2024-01-31
110,895 GBP2023-01-31
Minimum gross finance lease payments owing
436,447 GBP2024-01-31
444,551 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,001 GBP2024-01-31
72,001 GBP2023-01-31
Between two and five year
218,918 GBP2024-01-31
297,919 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
276,919 GBP2024-01-31
369,920 GBP2023-01-31