Average Number of Employees
302024-10-01 ~ 2025-09-30
302023-10-01 ~ 2024-09-30
Turnover/Revenue
12,978,320 GBP2024-10-01 ~ 2025-09-30
10,454,903 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-11,856,272 GBP2024-10-01 ~ 2025-09-30
-9,731,791 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
1,122,048 GBP2024-10-01 ~ 2025-09-30
723,112 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-651,084 GBP2024-10-01 ~ 2025-09-30
-522,284 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
470,964 GBP2024-10-01 ~ 2025-09-30
200,828 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
25,686 GBP2024-10-01 ~ 2025-09-30
19,837 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
496,646 GBP2024-10-01 ~ 2025-09-30
220,665 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
375,210 GBP2024-10-01 ~ 2025-09-30
164,496 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
16,636 GBP2025-09-30
1,658 GBP2024-09-30
Fixed Assets
16,636 GBP2025-09-30
1,658 GBP2024-09-30
Total Inventories
95,923 GBP2025-09-30
68,441 GBP2024-09-30
Debtors
Current
1,827,739 GBP2025-09-30
863,581 GBP2024-09-30
Cash at bank and in hand
1,191,316 GBP2025-09-30
1,999,722 GBP2024-09-30
Current Assets
3,114,978 GBP2025-09-30
2,931,744 GBP2024-09-30
Net Current Assets/Liabilities
483,364 GBP2025-09-30
387,132 GBP2024-09-30
Total Assets Less Current Liabilities
500,000 GBP2025-09-30
388,790 GBP2024-09-30
Net Assets/Liabilities
500,000 GBP2025-09-30
388,790 GBP2024-09-30
Equity
Called up share capital
58,000 GBP2025-09-30
58,000 GBP2024-09-30
58,000 GBP2023-10-01
Retained earnings (accumulated losses)
442,000 GBP2025-09-30
330,790 GBP2024-09-30
326,294 GBP2023-10-01
Equity
500,000 GBP2025-09-30
388,790 GBP2024-09-30
384,294 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
375,210 GBP2024-10-01 ~ 2025-09-30
164,496 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-264,000 GBP2024-10-01 ~ 2025-09-30
-160,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-264,000 GBP2024-10-01 ~ 2025-09-30
-160,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
4,321 GBP2024-10-01 ~ 2025-09-30
1,104 GBP2023-10-01 ~ 2024-09-30
Cash and Cash Equivalents
1,191,316 GBP2025-09-30
1,999,722 GBP2024-09-30
733,896 GBP2023-10-01
Audit Fees/Expenses
39,500 GBP2024-10-01 ~ 2025-09-30
29,500 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
689,504 GBP2024-10-01 ~ 2025-09-30
526,466 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
124,161 GBP2024-10-01 ~ 2025-09-30
55,166 GBP2023-10-01 ~ 2024-09-30
Dividends Paid on Shares
264,000 GBP2024-10-01 ~ 2025-09-30
160,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,724 GBP2025-09-30
51,724 GBP2024-09-30
Motor vehicles
60,289 GBP2025-09-30
55,990 GBP2024-09-30
Furniture and fittings
36,089 GBP2025-09-30
36,089 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
152,668 GBP2025-09-30
148,369 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-15,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
50,066 GBP2024-09-30
Motor vehicles
55,990 GBP2024-09-30
Furniture and fittings
36,089 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
146,711 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,104 GBP2024-10-01 ~ 2025-09-30
Owned/Freehold
4,321 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,170 GBP2025-09-30
Motor vehicles
44,207 GBP2025-09-30
Furniture and fittings
36,089 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,032 GBP2025-09-30
Property, Plant & Equipment
Plant and equipment
554 GBP2025-09-30
1,658 GBP2024-09-30
Motor vehicles
16,082 GBP2025-09-30
Value of work in progress
95,923 GBP2025-09-30
68,441 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
1,746,802 GBP2025-09-30
809,018 GBP2024-09-30
Other Debtors
Current
38,870 GBP2025-09-30
48,685 GBP2024-09-30
Prepayments/Accrued Income
Current
42,067 GBP2025-09-30
5,878 GBP2024-09-30
Trade Creditors/Trade Payables
Current
606,822 GBP2025-09-30
868,296 GBP2024-09-30
Corporation Tax Payable
Current
121,440 GBP2025-09-30
56,180 GBP2024-09-30
Taxation/Social Security Payable
Current
501,984 GBP2025-09-30
823,274 GBP2024-09-30
Other Creditors
Current
2,665 GBP2025-09-30
4,516 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
635,502 GBP2025-09-30
496,600 GBP2024-09-30
Creditors
Current
2,631,614 GBP2025-09-30
2,544,612 GBP2024-09-30
Other Taxation & Social Security Payable
Current
71,051 GBP2025-09-30
78,693 GBP2024-09-30
Amount of value-added tax that is payable
Current
430,933 GBP2025-09-30
744,581 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,000 shares2025-09-30
58,000 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,000 GBP2025-09-30
31,000 GBP2024-09-30
Between one and five year
22,561 GBP2025-09-30
53,561 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,561 GBP2025-09-30
84,561 GBP2024-09-30