Average Number of Employees
302023-10-01 ~ 2024-09-30
282022-10-01 ~ 2023-09-30
Turnover/Revenue
10,454,903 GBP2023-10-01 ~ 2024-09-30
9,557,835 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,731,791 GBP2023-10-01 ~ 2024-09-30
-8,788,995 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
723,112 GBP2023-10-01 ~ 2024-09-30
768,840 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-522,284 GBP2023-10-01 ~ 2024-09-30
-563,689 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
200,828 GBP2023-10-01 ~ 2024-09-30
205,151 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
19,837 GBP2023-10-01 ~ 2024-09-30
13,341 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
220,665 GBP2023-10-01 ~ 2024-09-30
218,492 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
164,496 GBP2023-10-01 ~ 2024-09-30
170,102 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,658 GBP2024-09-30
2,762 GBP2023-09-30
Fixed Assets
1,658 GBP2024-09-30
2,762 GBP2023-09-30
Total Inventories
68,441 GBP2024-09-30
25,606 GBP2023-09-30
Debtors
Current
863,581 GBP2024-09-30
1,661,154 GBP2023-09-30
Cash at bank and in hand
1,999,722 GBP2024-09-30
733,896 GBP2023-09-30
Current Assets
2,931,744 GBP2024-09-30
2,420,656 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,544,612 GBP2024-09-30
Net Current Assets/Liabilities
387,132 GBP2024-09-30
381,532 GBP2023-09-30
Total Assets Less Current Liabilities
388,790 GBP2024-09-30
384,294 GBP2023-09-30
Net Assets/Liabilities
388,790 GBP2024-09-30
384,294 GBP2023-09-30
Equity
Called up share capital
58,000 GBP2024-09-30
58,000 GBP2023-09-30
58,000 GBP2022-10-01
Retained earnings (accumulated losses)
330,790 GBP2024-09-30
326,294 GBP2023-09-30
356,192 GBP2022-10-01
Equity
388,790 GBP2024-09-30
384,294 GBP2023-09-30
414,192 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
164,496 GBP2023-10-01 ~ 2024-09-30
170,102 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-160,000 GBP2023-10-01 ~ 2024-09-30
-200,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-160,000 GBP2023-10-01 ~ 2024-09-30
-200,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
1,104 GBP2023-10-01 ~ 2024-09-30
3,605 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
1,999,722 GBP2024-09-30
733,896 GBP2023-09-30
359,018 GBP2022-10-01
Audit Fees/Expenses
29,500 GBP2023-10-01 ~ 2024-09-30
23,500 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
526,466 GBP2023-10-01 ~ 2024-09-30
539,016 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
55,166 GBP2023-10-01 ~ 2024-09-30
48,090 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
160,000 GBP2023-10-01 ~ 2024-09-30
200,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,724 GBP2024-09-30
51,724 GBP2023-09-30
Motor vehicles
55,990 GBP2024-09-30
55,990 GBP2023-09-30
Furniture and fittings
36,089 GBP2024-09-30
36,089 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
148,369 GBP2024-09-30
148,369 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
48,962 GBP2023-09-30
Motor vehicles
55,990 GBP2023-09-30
Furniture and fittings
36,089 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
145,607 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,104 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,066 GBP2024-09-30
Motor vehicles
55,990 GBP2024-09-30
Furniture and fittings
36,089 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,711 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
1,658 GBP2024-09-30
2,762 GBP2023-09-30
Value of work in progress
68,441 GBP2024-09-30
25,606 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
809,018 GBP2024-09-30
1,601,339 GBP2023-09-30
Other Debtors
Current
48,685 GBP2024-09-30
53,258 GBP2023-09-30
Prepayments/Accrued Income
Current
5,878 GBP2024-09-30
6,557 GBP2023-09-30
Trade Creditors/Trade Payables
Current
868,296 GBP2024-09-30
432,312 GBP2023-09-30
Corporation Tax Payable
Current
56,180 GBP2024-09-30
48,400 GBP2023-09-30
Taxation/Social Security Payable
Current
823,274 GBP2024-09-30
450,277 GBP2023-09-30
Other Creditors
Current
4,516 GBP2024-09-30
1,896 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
496,600 GBP2024-09-30
351,400 GBP2023-09-30
Creditors
Current
2,544,612 GBP2024-09-30
2,039,124 GBP2023-09-30
Other Taxation & Social Security Payable
Current
78,693 GBP2024-09-30
69,874 GBP2023-09-30
Amount of value-added tax that is payable
Current
744,581 GBP2024-09-30
380,403 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,000 shares2024-09-30
58,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,000 GBP2024-09-30
15,342 GBP2023-09-30
Between one and five year
53,561 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,561 GBP2024-09-30
15,342 GBP2023-09-30