52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12024-10-27 ~ 2025-11-01
Class 2 ordinary share
12024-10-27 ~ 2025-11-01
Class 3 ordinary share
12024-10-27 ~ 2025-11-01
Turnover/Revenue
5,439,169 GBP2024-10-27 ~ 2025-11-01
4,877,382 GBP2023-10-29 ~ 2024-10-26
Cost of Sales
-46,501 GBP2024-10-27 ~ 2025-11-01
-28,573 GBP2023-10-29 ~ 2024-10-26
Gross Profit/Loss
5,392,668 GBP2024-10-27 ~ 2025-11-01
4,848,809 GBP2023-10-29 ~ 2024-10-26
Administrative Expenses
-4,996,804 GBP2024-10-27 ~ 2025-11-01
-4,371,546 GBP2023-10-29 ~ 2024-10-26
Operating Profit/Loss
564,596 GBP2024-10-27 ~ 2025-11-01
672,584 GBP2023-10-29 ~ 2024-10-26
Profit/Loss on Ordinary Activities Before Tax
382,749 GBP2024-10-27 ~ 2025-11-01
494,608 GBP2023-10-29 ~ 2024-10-26
Profit/Loss
341,653 GBP2024-10-27 ~ 2025-11-01
353,783 GBP2023-10-29 ~ 2024-10-26
Comprehensive Income/Expense
341,653 GBP2024-10-27 ~ 2025-11-01
353,783 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment
10,380,600 GBP2025-11-01
10,500,165 GBP2024-10-26
Investment Property
700,000 GBP2025-11-01
700,000 GBP2024-10-26
Fixed Assets
11,080,600 GBP2025-11-01
11,200,165 GBP2024-10-26
Total Inventories
12,747 GBP2025-11-01
Debtors
1,694,001 GBP2025-11-01
1,281,761 GBP2024-10-26
Cash at bank and in hand
1,306,614 GBP2025-11-01
677,102 GBP2024-10-26
Current Assets
3,013,362 GBP2025-11-01
1,958,863 GBP2024-10-26
Creditors
Current
1,369,253 GBP2025-11-01
1,020,453 GBP2024-10-26
Net Current Assets/Liabilities
1,644,109 GBP2025-11-01
938,410 GBP2024-10-26
Total Assets Less Current Liabilities
12,724,709 GBP2025-11-01
12,138,575 GBP2024-10-26
Net Assets/Liabilities
9,325,719 GBP2025-11-01
9,184,066 GBP2024-10-26
Equity
Called up share capital
1,199,000 GBP2025-11-01
1,299,000 GBP2024-10-26
1,299,000 GBP2023-10-28
Revaluation reserve
2,444,176 GBP2025-11-01
2,444,176 GBP2024-10-26
2,444,176 GBP2023-10-28
Retained earnings (accumulated losses)
5,682,543 GBP2025-11-01
5,440,890 GBP2024-10-26
5,091,107 GBP2023-10-28
Equity
9,325,719 GBP2025-11-01
9,184,066 GBP2024-10-26
8,834,283 GBP2023-10-28
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-10-27 ~ 2025-11-01
-4,000 GBP2023-10-29 ~ 2024-10-26
Dividends Paid
-100,000 GBP2024-10-27 ~ 2025-11-01
-4,000 GBP2023-10-29 ~ 2024-10-26
Comprehensive Income/Expense
Retained earnings (accumulated losses)
341,653 GBP2024-10-27 ~ 2025-11-01
353,783 GBP2023-10-29 ~ 2024-10-26
Issue of Equity Instruments
-100,000 GBP2024-10-27 ~ 2025-11-01
Wages/Salaries
1,919,607 GBP2024-10-27 ~ 2025-11-01
1,630,301 GBP2023-10-29 ~ 2024-10-26
Social Security Costs
216,707 GBP2024-10-27 ~ 2025-11-01
171,350 GBP2023-10-29 ~ 2024-10-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,434 GBP2024-10-27 ~ 2025-11-01
41,452 GBP2023-10-29 ~ 2024-10-26
Staff Costs/Employee Benefits Expense
2,190,748 GBP2024-10-27 ~ 2025-11-01
1,843,103 GBP2023-10-29 ~ 2024-10-26
Average Number of Employees
572024-10-27 ~ 2025-11-01
532023-10-29 ~ 2024-10-26
Director Remuneration
206,399 GBP2024-10-27 ~ 2025-11-01
215,625 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment - Depreciation Expense
Owned assets
409,527 GBP2024-10-27 ~ 2025-11-01
356,747 GBP2023-10-29 ~ 2024-10-26
Tax Expense/Credit at Applicable Tax Rate
95,687 GBP2024-10-27 ~ 2025-11-01
123,652 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment - Gross Cost
Land and buildings
9,714,149 GBP2025-11-01
9,518,288 GBP2024-10-26
Improvements to leasehold property
1,202,998 GBP2025-11-01
1,163,513 GBP2024-10-26
Plant and equipment
5,576,143 GBP2025-11-01
5,550,964 GBP2024-10-26
Property, Plant & Equipment - Disposals
Plant and equipment
-20,739 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
140,477 GBP2025-11-01
51,094 GBP2024-10-26
Improvements to leasehold property
1,138,795 GBP2025-11-01
1,102,043 GBP2024-10-26
Plant and equipment
5,034,209 GBP2025-11-01
4,803,175 GBP2024-10-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
89,383 GBP2024-10-27 ~ 2025-11-01
Improvements to leasehold property
36,752 GBP2024-10-27 ~ 2025-11-01
Plant and equipment
245,378 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-14,344 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment
Land and buildings
9,573,672 GBP2025-11-01
9,467,194 GBP2024-10-26
Improvements to leasehold property
64,203 GBP2025-11-01
61,470 GBP2024-10-26
Plant and equipment
541,934 GBP2025-11-01
747,789 GBP2024-10-26
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,097,052 GBP2025-11-01
1,083,272 GBP2024-10-26
Motor vehicles
101,882 GBP2025-11-01
101,182 GBP2024-10-26
Property, Plant & Equipment - Gross Cost
17,692,224 GBP2025-11-01
17,417,219 GBP2024-10-26
Property, Plant & Equipment - Disposals
Motor vehicles
-800 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Disposals
-21,539 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
982,898 GBP2025-11-01
945,184 GBP2024-10-26
Motor vehicles
15,245 GBP2025-11-01
15,558 GBP2024-10-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,311,624 GBP2025-11-01
6,917,054 GBP2024-10-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,714 GBP2024-10-27 ~ 2025-11-01
Motor vehicles
300 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,527 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-613 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,957 GBP2024-10-27 ~ 2025-11-01
Property, Plant & Equipment
Furniture and fittings
114,154 GBP2025-11-01
138,088 GBP2024-10-26
Motor vehicles
86,637 GBP2025-11-01
85,624 GBP2024-10-26
Investment Property - Fair Value Model
700,000 GBP2024-10-26
Merchandise
12,747 GBP2025-11-01
Trade Debtors/Trade Receivables
Current
817,979 GBP2025-11-01
574,873 GBP2024-10-26
Other Debtors
Current
146,864 GBP2025-11-01
67,893 GBP2024-10-26
Prepayments/Accrued Income
Current
512,779 GBP2025-11-01
495,616 GBP2024-10-26
Debtors
Current, Amounts falling due within one year
1,694,001 GBP2025-11-01
1,281,761 GBP2024-10-26
Bank Borrowings/Overdrafts
Current
87,444 GBP2025-11-01
76,798 GBP2024-10-26
Trade Creditors/Trade Payables
Current
790,039 GBP2025-11-01
430,143 GBP2024-10-26
Other Taxation & Social Security Payable
Current
53,176 GBP2025-11-01
18,419 GBP2024-10-26
Other Creditors
Current
14,155 GBP2025-11-01
4,016 GBP2024-10-26
Accrued Liabilities/Deferred Income
Current
218,572 GBP2025-11-01
312,484 GBP2024-10-26
Bank Borrowings/Overdrafts
Non-current
1,465,567 GBP2025-11-01
1,562,182 GBP2024-10-26
Bank Borrowings
Current, Amounts falling due within one year
87,444 GBP2025-11-01
76,798 GBP2024-10-26
Non-current, Between one and two years
92,762 GBP2025-11-01
Between two and five year, Non-current
313,522 GBP2025-11-01
283,695 GBP2024-10-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,262 GBP2025-11-01
186,840 GBP2024-10-26
Between one and five year
640,169 GBP2025-11-01
253,589 GBP2024-10-26
All periods
889,431 GBP2025-11-01
440,429 GBP2024-10-26
Bank Borrowings
Secured
1,553,011 GBP2025-11-01
1,638,980 GBP2024-10-26
Amounts set aside to cover potential liabilities or losses
Deferred taxation
433,423 GBP2025-11-01
392,327 GBP2024-10-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2025-11-01
Class 2 ordinary share
1,195,000 shares2025-11-01
Class 3 ordinary share
1,500,000 shares2025-11-01
Profit/Loss
Retained earnings (accumulated losses)
341,653 GBP2024-10-27 ~ 2025-11-01