52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12020-11-01 ~ 2021-10-30
Class 2 ordinary share
12020-11-01 ~ 2021-10-30
Turnover/Revenue
3,623,017 GBP2020-11-01 ~ 2021-10-30
3,500,161 GBP2019-10-27 ~ 2020-10-31
Cost of Sales
-11,989 GBP2020-11-01 ~ 2021-10-30
-87,647 GBP2019-10-27 ~ 2020-10-31
Gross Profit/Loss
3,611,028 GBP2020-11-01 ~ 2021-10-30
3,412,514 GBP2019-10-27 ~ 2020-10-31
Administrative Expenses
-3,215,865 GBP2020-11-01 ~ 2021-10-30
-3,191,679 GBP2019-10-27 ~ 2020-10-31
Operating Profit/Loss
584,850 GBP2020-11-01 ~ 2021-10-30
464,365 GBP2019-10-27 ~ 2020-10-31
Interest Payable/Similar Charges (Finance Costs)
-251 GBP2020-11-01 ~ 2021-10-30
Profit/Loss on Ordinary Activities Before Tax
584,599 GBP2020-11-01 ~ 2021-10-30
464,365 GBP2019-10-27 ~ 2020-10-31
Profit/Loss
511,191 GBP2020-11-01 ~ 2021-10-30
461,142 GBP2019-10-27 ~ 2020-10-31
Comprehensive Income/Expense
511,191 GBP2020-11-01 ~ 2021-10-30
461,142 GBP2019-10-27 ~ 2020-10-31
Property, Plant & Equipment
6,349,112 GBP2021-10-30
6,220,691 GBP2020-10-31
Investment Property
700,000 GBP2021-10-30
700,000 GBP2020-10-31
Fixed Assets
7,049,112 GBP2021-10-30
6,920,691 GBP2020-10-31
Debtors
1,693,269 GBP2021-10-30
1,681,045 GBP2020-10-31
Cash at bank and in hand
1,183,011 GBP2021-10-30
768,993 GBP2020-10-31
Current Assets
2,876,280 GBP2021-10-30
2,450,038 GBP2020-10-31
Creditors
Current
650,535 GBP2021-10-30
798,346 GBP2020-10-31
Net Current Assets/Liabilities
2,225,745 GBP2021-10-30
1,651,692 GBP2020-10-31
Total Assets Less Current Liabilities
9,274,857 GBP2021-10-30
8,572,383 GBP2020-10-31
Creditors
Non-current
-148,095 GBP2021-10-30
Net Assets/Liabilities
9,083,574 GBP2021-10-30
8,572,383 GBP2020-10-31
Equity
Called up share capital
2,404,000 GBP2021-10-30
2,404,000 GBP2020-10-31
2,404,000 GBP2019-10-26
Revaluation reserve
2,444,176 GBP2021-10-30
2,444,176 GBP2020-10-31
2,444,176 GBP2019-10-26
Retained earnings (accumulated losses)
4,235,398 GBP2021-10-30
3,724,207 GBP2020-10-31
3,263,065 GBP2019-10-26
Equity
9,083,574 GBP2021-10-30
8,572,383 GBP2020-10-31
8,111,241 GBP2019-10-26
Comprehensive Income/Expense
Retained earnings (accumulated losses)
511,191 GBP2020-11-01 ~ 2021-10-30
461,142 GBP2019-10-27 ~ 2020-10-31
Wages/Salaries
1,219,966 GBP2020-11-01 ~ 2021-10-30
1,273,688 GBP2019-10-27 ~ 2020-10-31
Social Security Costs
118,068 GBP2020-11-01 ~ 2021-10-30
118,109 GBP2019-10-27 ~ 2020-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,149 GBP2020-11-01 ~ 2021-10-30
99,498 GBP2019-10-27 ~ 2020-10-31
Staff Costs/Employee Benefits Expense
1,368,183 GBP2020-11-01 ~ 2021-10-30
1,491,295 GBP2019-10-27 ~ 2020-10-31
Average Number of Employees
412020-11-01 ~ 2021-10-30
462019-10-27 ~ 2020-10-31
Director Remuneration
180,119 GBP2020-11-01 ~ 2021-10-30
251,970 GBP2019-10-27 ~ 2020-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
195,418 GBP2020-11-01 ~ 2021-10-30
168,774 GBP2019-10-27 ~ 2020-10-31
Tax Expense/Credit at Applicable Tax Rate
111,074 GBP2020-11-01 ~ 2021-10-30
88,229 GBP2019-10-27 ~ 2020-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,353,047 GBP2021-10-30
5,353,047 GBP2020-10-31
Improvements to leasehold property
1,106,704 GBP2021-10-30
1,006,014 GBP2020-10-31
Plant and equipment
4,967,260 GBP2021-10-30
4,735,945 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,621 GBP2021-10-30
5,357 GBP2020-10-31
Improvements to leasehold property
930,827 GBP2021-10-30
877,450 GBP2020-10-31
Plant and equipment
4,197,806 GBP2021-10-30
4,095,228 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,264 GBP2020-11-01 ~ 2021-10-30
Improvements to leasehold property
53,377 GBP2020-11-01 ~ 2021-10-30
Plant and equipment
102,578 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment
Land and buildings
5,345,426 GBP2021-10-30
5,347,690 GBP2020-10-31
Improvements to leasehold property
175,877 GBP2021-10-30
128,564 GBP2020-10-31
Plant and equipment
769,454 GBP2021-10-30
640,717 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
909,207 GBP2021-10-30
905,310 GBP2020-10-31
Motor vehicles
14,830 GBP2021-10-30
29,163 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
12,351,048 GBP2021-10-30
12,029,479 GBP2020-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,133 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment - Disposals
-15,133 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
851,613 GBP2021-10-30
815,981 GBP2020-10-31
Motor vehicles
14,069 GBP2021-10-30
14,772 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,001,936 GBP2021-10-30
5,808,788 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
35,632 GBP2020-11-01 ~ 2021-10-30
Motor vehicles
1,567 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,418 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,270 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,270 GBP2020-11-01 ~ 2021-10-30
Property, Plant & Equipment
Furniture and fittings
57,594 GBP2021-10-30
89,329 GBP2020-10-31
Motor vehicles
761 GBP2021-10-30
14,391 GBP2020-10-31
Investment Property - Fair Value Model
700,000 GBP2020-10-31
Trade Debtors/Trade Receivables
Current
406,075 GBP2021-10-30
378,325 GBP2020-10-31
Other Debtors
Current
160,312 GBP2021-10-30
240,312 GBP2020-10-31
Amounts owed by directors
73,276 GBP2021-10-30
Debtors - Deferred Tax Asset
Current
30,220 GBP2020-10-31
Prepayments/Accrued Income
Current
293,606 GBP2021-10-30
292,188 GBP2020-10-31
Debtors
Amounts falling due within one year, Current
933,269 GBP2021-10-30
941,045 GBP2020-10-31
Other Debtors
Non-current
760,000 GBP2021-10-30
740,000 GBP2020-10-31
Bank Borrowings/Overdrafts
Current
71,905 GBP2021-10-30
Trade Creditors/Trade Payables
Current
153,351 GBP2021-10-30
222,032 GBP2020-10-31
Other Taxation & Social Security Payable
Current
105,400 GBP2021-10-30
145,792 GBP2020-10-31
Other Creditors
Current
3,277 GBP2021-10-30
6,133 GBP2020-10-31
Amounts owed to directors
202,635 GBP2020-10-31
Accrued Liabilities/Deferred Income
Current
316,602 GBP2021-10-30
221,754 GBP2020-10-31
Bank Borrowings/Overdrafts
Non-current
148,095 GBP2021-10-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,957 GBP2021-10-30
229,281 GBP2020-10-31
Between one and five year
231,265 GBP2021-10-30
348,198 GBP2020-10-31
All periods
394,222 GBP2021-10-30
577,479 GBP2020-10-31
Bank Borrowings
Secured
220,000 GBP2021-10-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,188 GBP2021-10-30
-30,220 GBP2020-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2021-10-30
Class 2 ordinary share
2,400,000 shares2021-10-30
Profit/Loss
Retained earnings (accumulated losses)
511,191 GBP2020-11-01 ~ 2021-10-30