52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12023-10-29 ~ 2024-10-26
Class 2 ordinary share
12023-10-29 ~ 2024-10-26
Class 3 ordinary share
12023-10-29 ~ 2024-10-26
Turnover/Revenue
4,877,382 GBP2023-10-29 ~ 2024-10-26
4,883,197 GBP2022-10-30 ~ 2023-10-28
Cost of Sales
-28,573 GBP2023-10-29 ~ 2024-10-26
-38,960 GBP2022-10-30 ~ 2023-10-28
Gross Profit/Loss
4,848,809 GBP2023-10-29 ~ 2024-10-26
4,844,237 GBP2022-10-30 ~ 2023-10-28
Administrative Expenses
-4,371,546 GBP2023-10-29 ~ 2024-10-26
-4,452,316 GBP2022-10-30 ~ 2023-10-28
Operating Profit/Loss
672,584 GBP2023-10-29 ~ 2024-10-26
594,602 GBP2022-10-30 ~ 2023-10-28
Profit/Loss on Ordinary Activities Before Tax
494,608 GBP2023-10-29 ~ 2024-10-26
561,274 GBP2022-10-30 ~ 2023-10-28
Profit/Loss
353,783 GBP2023-10-29 ~ 2024-10-26
441,487 GBP2022-10-30 ~ 2023-10-28
Comprehensive Income/Expense
353,783 GBP2023-10-29 ~ 2024-10-26
441,487 GBP2022-10-30 ~ 2023-10-28
Property, Plant & Equipment
10,500,165 GBP2024-10-26
9,777,855 GBP2023-10-28
Investment Property
700,000 GBP2024-10-26
700,000 GBP2023-10-28
Fixed Assets
11,200,165 GBP2024-10-26
10,477,855 GBP2023-10-28
Debtors
1,281,761 GBP2024-10-26
1,107,010 GBP2023-10-28
Cash at bank and in hand
677,102 GBP2024-10-26
623,879 GBP2023-10-28
Current Assets
1,958,863 GBP2024-10-26
1,730,889 GBP2023-10-28
Creditors
Current
1,020,453 GBP2024-10-26
1,009,584 GBP2023-10-28
Net Current Assets/Liabilities
938,410 GBP2024-10-26
721,305 GBP2023-10-28
Total Assets Less Current Liabilities
12,138,575 GBP2024-10-26
11,199,160 GBP2023-10-28
Net Assets/Liabilities
9,184,066 GBP2024-10-26
8,834,283 GBP2023-10-28
Equity
Called up share capital
1,299,000 GBP2024-10-26
1,299,000 GBP2023-10-28
1,404,000 GBP2022-10-29
Revaluation reserve
2,444,176 GBP2024-10-26
2,444,176 GBP2023-10-28
2,444,176 GBP2022-10-29
Retained earnings (accumulated losses)
5,440,890 GBP2024-10-26
5,091,107 GBP2023-10-28
4,657,620 GBP2022-10-29
Equity
9,184,066 GBP2024-10-26
8,834,283 GBP2023-10-28
8,505,796 GBP2022-10-29
Issue of Equity Instruments
Called up share capital
-105,000 GBP2022-10-30 ~ 2023-10-28
Issue of Equity Instruments
-105,000 GBP2022-10-30 ~ 2023-10-28
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2023-10-29 ~ 2024-10-26
-8,000 GBP2022-10-30 ~ 2023-10-28
Dividends Paid
-4,000 GBP2023-10-29 ~ 2024-10-26
-8,000 GBP2022-10-30 ~ 2023-10-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
353,783 GBP2023-10-29 ~ 2024-10-26
441,487 GBP2022-10-30 ~ 2023-10-28
Wages/Salaries
1,630,301 GBP2023-10-29 ~ 2024-10-26
1,447,572 GBP2022-10-30 ~ 2023-10-28
Social Security Costs
171,350 GBP2023-10-29 ~ 2024-10-26
135,307 GBP2022-10-30 ~ 2023-10-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,452 GBP2023-10-29 ~ 2024-10-26
36,424 GBP2022-10-30 ~ 2023-10-28
Staff Costs/Employee Benefits Expense
1,843,103 GBP2023-10-29 ~ 2024-10-26
1,619,303 GBP2022-10-30 ~ 2023-10-28
Average Number of Employees
532023-10-29 ~ 2024-10-26
512022-10-30 ~ 2023-10-28
Director Remuneration
215,625 GBP2023-10-29 ~ 2024-10-26
182,090 GBP2022-10-30 ~ 2023-10-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
356,747 GBP2023-10-29 ~ 2024-10-26
304,740 GBP2022-10-30 ~ 2023-10-28
Tax Expense/Credit at Applicable Tax Rate
123,652 GBP2023-10-29 ~ 2024-10-26
140,319 GBP2022-10-30 ~ 2023-10-28
Property, Plant & Equipment - Gross Cost
Land and buildings
9,518,288 GBP2024-10-26
8,633,317 GBP2023-10-28
Improvements to leasehold property
1,163,513 GBP2024-10-26
1,163,513 GBP2023-10-28
Plant and equipment
5,550,964 GBP2024-10-26
5,356,267 GBP2023-10-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
51,094 GBP2024-10-26
17,091 GBP2023-10-28
Improvements to leasehold property
1,102,043 GBP2024-10-26
1,060,163 GBP2023-10-28
Plant and equipment
4,803,175 GBP2024-10-26
4,574,930 GBP2023-10-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,003 GBP2023-10-29 ~ 2024-10-26
Improvements to leasehold property
41,880 GBP2023-10-29 ~ 2024-10-26
Plant and equipment
228,245 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment
Land and buildings
9,467,194 GBP2024-10-26
8,616,226 GBP2023-10-28
Improvements to leasehold property
61,470 GBP2024-10-26
103,350 GBP2023-10-28
Plant and equipment
747,789 GBP2024-10-26
781,337 GBP2023-10-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,083,272 GBP2024-10-26
1,043,883 GBP2023-10-28
Motor vehicles
101,182 GBP2024-10-26
141,182 GBP2023-10-28
Property, Plant & Equipment - Gross Cost
17,417,219 GBP2024-10-26
16,338,162 GBP2023-10-28
Property, Plant & Equipment - Disposals
Motor vehicles
-40,000 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment - Disposals
-40,000 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
945,184 GBP2024-10-26
907,738 GBP2023-10-28
Motor vehicles
15,558 GBP2024-10-26
385 GBP2023-10-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,917,054 GBP2024-10-26
6,560,307 GBP2023-10-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,446 GBP2023-10-29 ~ 2024-10-26
Motor vehicles
15,173 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,747 GBP2023-10-29 ~ 2024-10-26
Property, Plant & Equipment
Furniture and fittings
138,088 GBP2024-10-26
136,145 GBP2023-10-28
Motor vehicles
85,624 GBP2024-10-26
140,797 GBP2023-10-28
Investment Property - Fair Value Model
700,000 GBP2023-10-28
Trade Debtors/Trade Receivables
Current
574,873 GBP2024-10-26
512,915 GBP2023-10-28
Other Debtors
Current
67,893 GBP2024-10-26
124,004 GBP2023-10-28
Amount of value-added tax that is recoverable
Current
6,726 GBP2023-10-28
Prepayments/Accrued Income
Current
495,616 GBP2024-10-26
419,986 GBP2023-10-28
Debtors
Amounts falling due within one year, Current
1,281,761 GBP2024-10-26
Current, Amounts falling due within one year
1,107,010 GBP2023-10-28
Bank Borrowings/Overdrafts
Current
76,798 GBP2024-10-26
143,628 GBP2023-10-28
Trade Creditors/Trade Payables
Current
430,143 GBP2024-10-26
552,347 GBP2023-10-28
Other Taxation & Social Security Payable
Current
18,419 GBP2024-10-26
21,715 GBP2023-10-28
Other Creditors
Current
4,016 GBP2024-10-26
4,666 GBP2023-10-28
Accrued Liabilities/Deferred Income
Current
312,484 GBP2024-10-26
287,228 GBP2023-10-28
Bank Borrowings/Overdrafts
Non-current
1,562,182 GBP2024-10-26
1,113,375 GBP2023-10-28
Bank Borrowings
Current, Amounts falling due within one year
143,628 GBP2023-10-28
Between two and five year, Non-current
283,695 GBP2024-10-26
Non-current, Between two and five year
850,648 GBP2023-10-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
186,840 GBP2024-10-26
265,637 GBP2023-10-28
Between one and five year
253,589 GBP2024-10-26
425,875 GBP2023-10-28
All periods
440,429 GBP2024-10-26
691,512 GBP2023-10-28
Bank Borrowings
Secured
1,638,980 GBP2024-10-26
1,257,003 GBP2023-10-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
392,327 GBP2024-10-26
251,502 GBP2023-10-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2024-10-26
Class 2 ordinary share
1,295,000 shares2024-10-26
Class 3 ordinary share
1,000,000 shares2024-10-26
Profit/Loss
Retained earnings (accumulated losses)
353,783 GBP2023-10-29 ~ 2024-10-26