Property, Plant & Equipment
52,845 GBP2025-12-31
22,447 GBP2024-12-31
Fixed Assets
52,845 GBP2025-12-31
22,447 GBP2024-12-31
Total Inventories
15,000 GBP2025-12-31
15,000 GBP2024-12-31
Debtors
133,004 GBP2025-12-31
141,997 GBP2024-12-31
Cash at bank and in hand
47,121 GBP2025-12-31
3,808 GBP2024-12-31
Current Assets
195,125 GBP2025-12-31
160,805 GBP2024-12-31
Creditors
-123,727 GBP2025-12-31
-137,918 GBP2024-12-31
Net Current Assets/Liabilities
71,398 GBP2025-12-31
22,887 GBP2024-12-31
Total Assets Less Current Liabilities
124,243 GBP2025-12-31
45,334 GBP2024-12-31
Net Assets/Liabilities
91,108 GBP2025-12-31
25,353 GBP2024-12-31
Equity
Called up share capital
500 GBP2025-12-31
500 GBP2024-12-31
Retained earnings (accumulated losses)
90,608 GBP2025-12-31
24,853 GBP2024-12-31
Average Number of Employees
72025-01-01 ~ 2025-12-31
72024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,584 GBP2025-12-31
7,584 GBP2024-12-31
Motor vehicles
120,359 GBP2025-12-31
223,103 GBP2024-12-31
Computers
5,726 GBP2025-12-31
12,642 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
133,669 GBP2025-12-31
243,329 GBP2024-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-145,660 GBP2025-01-01 ~ 2025-12-31
Computers
-8,332 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-153,992 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,584 GBP2025-12-31
7,507 GBP2024-12-31
Motor vehicles
69,103 GBP2025-12-31
201,766 GBP2024-12-31
Computers
4,137 GBP2025-12-31
11,609 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,824 GBP2025-12-31
220,882 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
12,997 GBP2025-01-01 ~ 2025-12-31
Computers
593 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,667 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-145,660 GBP2025-01-01 ~ 2025-12-31
Computers
-8,065 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-153,725 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Motor vehicles
51,256 GBP2025-12-31
21,337 GBP2024-12-31
Computers
1,589 GBP2025-12-31
1,033 GBP2024-12-31
Plant and equipment
77 GBP2024-12-31
Raw Materials
15,000 GBP2025-12-31
15,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
121,958 GBP2025-12-31
122,336 GBP2024-12-31
Prepayments/Accrued Income
Current
746 GBP2025-12-31
18,187 GBP2024-12-31
Other Debtors
Current
2,342 GBP2025-12-31
2,342 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
19,911 GBP2025-12-31
11,998 GBP2024-12-31
Amounts owed by directors
Current
16,106 GBP2025-12-31
14,222 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
13,488 GBP2025-12-31
12,684 GBP2024-12-31
Trade Creditors/Trade Payables
Current
48,850 GBP2025-12-31
85,168 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
8,644 GBP2025-12-31
16,596 GBP2024-12-31
Corporation Tax Payable
Current
25,171 GBP2025-12-31
2,126 GBP2024-12-31
Other Taxation & Social Security Payable
Current
12,929 GBP2025-12-31
8,739 GBP2024-12-31
Other Creditors
Current
14,645 GBP2025-12-31
11,795 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
810 GBP2024-12-31
Creditors
Current
123,727 GBP2025-12-31
137,918 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,135 GBP2025-12-31
11,932 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
8,049 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,488 GBP2025-12-31
12,684 GBP2024-12-31
Between one and five year
33,135 GBP2025-12-31
11,932 GBP2024-12-31
Minimum gross finance lease payments owing
46,623 GBP2025-12-31
24,616 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
46,623 GBP2025-12-31
24,616 GBP2024-12-31