Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
42,482 GBP2024-09-30
51,322 GBP2023-09-30
Fixed Assets - Investments
20,847 GBP2024-09-30
21,220 GBP2023-09-30
Fixed Assets
63,329 GBP2024-09-30
72,542 GBP2023-09-30
Total Inventories
39,451 GBP2024-09-30
39,451 GBP2023-09-30
Debtors
522,764 GBP2024-09-30
458,756 GBP2023-09-30
Cash at bank and in hand
480,971 GBP2024-09-30
658,249 GBP2023-09-30
Current Assets
1,043,186 GBP2024-09-30
1,156,456 GBP2023-09-30
Creditors
Current
617,088 GBP2024-09-30
346,350 GBP2023-09-30
Net Current Assets/Liabilities
426,098 GBP2024-09-30
810,106 GBP2023-09-30
Total Assets Less Current Liabilities
489,427 GBP2024-09-30
882,648 GBP2023-09-30
Creditors
Non-current
-100,000 GBP2024-09-30
-180,000 GBP2023-09-30
Net Assets/Liabilities
388,152 GBP2024-09-30
702,354 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
387,152 GBP2024-09-30
701,354 GBP2023-09-30
Equity
388,152 GBP2024-09-30
702,354 GBP2023-09-30
Average Number of Employees
82023-10-01 ~ 2024-09-30
82022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
91,363 GBP2024-09-30
91,363 GBP2023-09-30
Plant and equipment
2,301 GBP2024-09-30
2,301 GBP2023-09-30
Furniture and fittings
8,135 GBP2024-09-30
8,135 GBP2023-09-30
Computers
33,712 GBP2024-09-30
26,942 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
135,511 GBP2024-09-30
128,741 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
63,953 GBP2024-09-30
54,817 GBP2023-09-30
Plant and equipment
1,790 GBP2024-09-30
1,621 GBP2023-09-30
Furniture and fittings
6,617 GBP2024-09-30
6,112 GBP2023-09-30
Computers
20,669 GBP2024-09-30
14,869 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,029 GBP2024-09-30
77,419 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,136 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
169 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
505 GBP2023-10-01 ~ 2024-09-30
Computers
5,800 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,610 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
27,410 GBP2024-09-30
36,546 GBP2023-09-30
Plant and equipment
511 GBP2024-09-30
680 GBP2023-09-30
Furniture and fittings
1,518 GBP2024-09-30
2,023 GBP2023-09-30
Computers
13,043 GBP2024-09-30
12,073 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
474,378 GBP2024-09-30
421,656 GBP2023-09-30
Prepayments
Current
45,986 GBP2024-09-30
34,700 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
522,764 GBP2024-09-30
Current, Amounts falling due within one year
458,756 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
80,000 GBP2024-09-30
80,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
41,844 GBP2024-09-30
1,746 GBP2023-09-30
Corporation Tax Payable
Current
123,566 GBP2024-09-30
65,626 GBP2023-09-30
Other Creditors
Current
9,243 GBP2024-09-30
3,294 GBP2023-09-30
Accrued Liabilities
Current
107,683 GBP2024-09-30
59,466 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2024-09-30
180,000 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
80,000 GBP2023-09-30
Non-current, Between one and two years
100,000 GBP2024-09-30
180,000 GBP2023-09-30
Secured
180,000 GBP2024-09-30
260,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,275 GBP2024-09-30
294 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30