32990 - Other Manufacturing N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-9,486,497 GBP2023-04-01 ~ 2024-03-31
-9,083,285 GBP2022-03-01 ~ 2023-03-31
Administrative Expenses
-7,202,777 GBP2023-04-01 ~ 2024-03-31
-4,654,609 GBP2022-03-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-638,168 GBP2023-04-01 ~ 2024-03-31
573,212 GBP2022-03-01 ~ 2023-03-31
Profit/Loss
-537,154 GBP2023-04-01 ~ 2024-03-31
464,694 GBP2022-03-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,204,114 GBP2024-03-31
2,741,268 GBP2023-03-31
2,276,574 GBP2022-02-28
Property, Plant & Equipment
1,228,519 GBP2024-03-31
1,149,176 GBP2023-03-31
Fixed Assets - Investments
200 GBP2024-03-31
200 GBP2023-03-31
Fixed Assets
1,228,719 GBP2024-03-31
1,149,376 GBP2023-03-31
Debtors
2,072,324 GBP2024-03-31
2,356,962 GBP2023-03-31
Cash at bank and in hand
51,020 GBP2024-03-31
466,695 GBP2023-03-31
Current Assets
4,242,352 GBP2024-03-31
4,755,852 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,854,721 GBP2024-03-31
-2,808,998 GBP2023-03-31
Net Current Assets/Liabilities
1,387,631 GBP2024-03-31
1,946,854 GBP2023-03-31
Total Assets Less Current Liabilities
2,616,350 GBP2024-03-31
3,096,230 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-173,181 GBP2024-03-31
-86,879 GBP2023-03-31
Net Assets/Liabilities
2,204,214 GBP2024-03-31
2,741,368 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
2,204,214 GBP2024-03-31
2,741,368 GBP2023-03-31
Audit Fees/Expenses
16,775 GBP2023-04-01 ~ 2024-03-31
11,490 GBP2022-03-01 ~ 2023-03-31
Average Number of Employees
1202023-04-01 ~ 2024-03-31
832022-03-01 ~ 2023-03-31
Wages/Salaries
3,787,588 GBP2023-04-01 ~ 2024-03-31
2,059,226 GBP2022-03-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,495 GBP2023-04-01 ~ 2024-03-31
82,577 GBP2022-03-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,266,422 GBP2023-04-01 ~ 2024-03-31
2,409,311 GBP2022-03-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,028 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-03-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
20,504 GBP2024-03-31
20,504 GBP2023-03-31
Plant and equipment
1,082,162 GBP2024-03-31
1,007,129 GBP2023-03-31
Furniture and fittings
14,137 GBP2024-03-31
12,265 GBP2023-03-31
Computers
120,770 GBP2024-03-31
100,581 GBP2023-03-31
Motor vehicles
1,157,398 GBP2024-03-31
958,545 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,394,971 GBP2024-03-31
2,099,024 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-48,561 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-48,561 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,318 GBP2024-03-31
6,004 GBP2023-03-31
Plant and equipment
400,849 GBP2024-03-31
302,824 GBP2023-03-31
Furniture and fittings
6,553 GBP2024-03-31
4,533 GBP2023-03-31
Computers
90,954 GBP2024-03-31
65,597 GBP2023-03-31
Motor vehicles
659,778 GBP2024-03-31
570,890 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,166,452 GBP2024-03-31
949,848 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,314 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
98,025 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,020 GBP2023-04-01 ~ 2024-03-31
Computers
25,357 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
137,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
265,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-48,561 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,561 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,186 GBP2024-03-31
14,500 GBP2023-03-31
Plant and equipment
681,313 GBP2024-03-31
704,305 GBP2023-03-31
Furniture and fittings
7,584 GBP2024-03-31
7,732 GBP2023-03-31
Computers
29,816 GBP2024-03-31
34,984 GBP2023-03-31
Motor vehicles
497,620 GBP2024-03-31
387,655 GBP2023-03-31
Finished Goods/Goods for Resale
1,789,438 GBP2024-03-31
1,932,195 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
876,367 GBP2024-03-31
924,903 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
71,986 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
860,891 GBP2024-03-31
1,000,907 GBP2023-03-31
Other Debtors
Current
82,840 GBP2024-03-31
39,490 GBP2023-03-31
Prepayments/Accrued Income
Current
180,240 GBP2024-03-31
176,624 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,072,324 GBP2024-03-31
2,356,962 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
64,294 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
150,351 GBP2024-03-31
109,535 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,471,566 GBP2024-03-31
1,605,469 GBP2023-03-31
Amounts owed to group undertakings
Current
74,384 GBP2024-03-31
124,537 GBP2023-03-31
Corporation Tax Payable
Current
72,657 GBP2024-03-31
109,569 GBP2023-03-31
Other Taxation & Social Security Payable
Current
423,397 GBP2024-03-31
309,920 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
662,366 GBP2024-03-31
485,674 GBP2023-03-31
Creditors
Current
2,854,721 GBP2024-03-31
2,808,998 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
173,181 GBP2024-03-31
86,879 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
16,000 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
48,294 GBP2023-03-31
Total Borrowings
0 GBP2024-03-31
64,294 GBP2023-03-31
Current
0 GBP2024-03-31
64,294 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
150,351 GBP2024-03-31
109,535 GBP2023-03-31
Minimum gross finance lease payments owing
323,532 GBP2024-03-31
196,414 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
617,152 GBP2024-03-31
585,655 GBP2023-03-31
Between two and five year
2,021,725 GBP2024-03-31
1,442,310 GBP2023-03-31
More than five year
1,033,748 GBP2024-03-31
667,431 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,672,625 GBP2024-03-31
2,695,396 GBP2023-03-31