Intangible Assets
267,094 GBP2024-03-31
297,477 GBP2023-03-31
Property, Plant & Equipment
82,204 GBP2024-03-31
92,755 GBP2023-03-31
Fixed Assets
349,298 GBP2024-03-31
390,232 GBP2023-03-31
Debtors
Current
1,157,717 GBP2024-03-31
911,647 GBP2023-03-31
Cash at bank and in hand
122,953 GBP2024-03-31
372,132 GBP2023-03-31
Current Assets
1,280,670 GBP2024-03-31
1,283,779 GBP2023-03-31
Net Current Assets/Liabilities
316,250 GBP2024-03-31
679,715 GBP2023-03-31
Total Assets Less Current Liabilities
665,548 GBP2024-03-31
1,069,947 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-75,000 GBP2024-03-31
-135,000 GBP2023-03-31
Net Assets/Liabilities
572,217 GBP2024-03-31
913,195 GBP2023-03-31
Equity
Called up share capital
3,675 GBP2024-03-31
2,850 GBP2023-03-31
Share premium
274,678 GBP2024-03-31
Capital redemption reserve
1,150 GBP2024-03-31
1,150 GBP2023-03-31
Retained earnings (accumulated losses)
292,714 GBP2024-03-31
909,195 GBP2023-03-31
Equity
572,217 GBP2024-03-31
913,195 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-104,248 GBP2023-04-01 ~ 2024-03-31
711,703 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-104,248 GBP2023-04-01 ~ 2024-03-31
711,703 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-512,233 GBP2023-04-01 ~ 2024-03-31
-430,822 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-512,233 GBP2023-04-01 ~ 2024-03-31
-430,822 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
825 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
275,503 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
482022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
398,552 GBP2024-03-31
369,152 GBP2023-03-31
Intangible Assets - Gross Cost
398,552 GBP2024-03-31
369,152 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
131,458 GBP2024-03-31
71,675 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
131,458 GBP2024-03-31
71,675 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
59,783 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
59,783 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
267,094 GBP2024-03-31
297,477 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
149,114 GBP2024-03-31
148,039 GBP2023-03-31
Office equipment
216,408 GBP2024-03-31
199,428 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
365,522 GBP2024-03-31
347,467 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
95,125 GBP2024-03-31
85,597 GBP2023-03-31
Office equipment
188,193 GBP2024-03-31
169,115 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,318 GBP2024-03-31
254,712 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,528 GBP2023-04-01 ~ 2024-03-31
Office equipment
19,078 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,606 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
53,989 GBP2024-03-31
62,442 GBP2023-03-31
Office equipment
28,215 GBP2024-03-31
30,313 GBP2023-03-31
Trade Debtors/Trade Receivables
771,390 GBP2024-03-31
505,091 GBP2023-03-31
Amounts Owed By Related Parties
89,054 GBP2024-03-31
38,048 GBP2023-03-31
Other Debtors
192,727 GBP2024-03-31
264,469 GBP2023-03-31
Prepayments
104,546 GBP2024-03-31
104,039 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,157,717 GBP2024-03-31
911,647 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
431,528 GBP2024-03-31
136,874 GBP2023-03-31
Trade Creditors/Trade Payables
265,409 GBP2024-03-31
139,076 GBP2023-03-31
Amounts Owed to Related Parties
40,211 GBP2024-03-31
4,097 GBP2023-03-31
Taxation/Social Security Payable
136,583 GBP2024-03-31
170,860 GBP2023-03-31
Other Creditors
11,694 GBP2024-03-31
34,561 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
75,000 GBP2024-03-31
135,000 GBP2023-03-31
Bank Borrowings
Non-current
75,000 GBP2024-03-31
135,000 GBP2023-03-31
Current
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Bank Overdrafts
Current
251,352 GBP2024-03-31
Other Remaining Borrowings
Current
120,176 GBP2024-03-31
76,874 GBP2023-03-31
Total Borrowings
Current
431,528 GBP2024-03-31
136,874 GBP2023-03-31