20590 - Manufacture Of Other Chemical Products N.e.c.
Cost of Sales
-16,095,495 GBP2023-01-01 ~ 2023-12-31
-14,540,715 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,978,366 GBP2023-01-01 ~ 2023-12-31
-2,793,606 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,409,606 GBP2023-01-01 ~ 2023-12-31
-4,246,500 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
412,305 GBP2023-01-01 ~ 2023-12-31
87,697 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-142 GBP2023-01-01 ~ 2023-12-31
142 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
9,343,780 GBP2023-01-01 ~ 2023-12-31
10,429,665 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
7,014,634 GBP2023-01-01 ~ 2023-12-31
8,512,179 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
14,212,852 GBP2023-12-31
11,629,169 GBP2022-12-31
Debtors
12,293,565 GBP2023-12-31
11,478,077 GBP2022-12-31
Cash at bank and in hand
10,075,163 GBP2023-12-31
13,309,907 GBP2022-12-31
Current Assets
28,213,339 GBP2023-12-31
30,291,087 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,081,274 GBP2023-12-31
-5,525,954 GBP2022-12-31
Net Current Assets/Liabilities
25,132,065 GBP2023-12-31
24,765,133 GBP2022-12-31
Total Assets Less Current Liabilities
39,344,917 GBP2023-12-31
36,394,302 GBP2022-12-31
Equity
Called up share capital
7,902,613 GBP2023-12-31
7,902,613 GBP2022-12-31
7,902,613 GBP2021-12-31
Retained earnings (accumulated losses)
31,442,304 GBP2023-12-31
28,491,689 GBP2022-12-31
22,924,749 GBP2021-12-31
Equity
39,344,917 GBP2023-12-31
36,394,302 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
7,014,634 GBP2023-01-01 ~ 2023-12-31
8,512,179 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,945,239 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,064,019 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,144 GBP2023-01-01 ~ 2023-12-31
36,633 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1562023-01-01 ~ 2023-12-31
1612022-01-01 ~ 2022-12-31
Wages/Salaries
5,533,122 GBP2023-01-01 ~ 2023-12-31
6,028,308 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
650,811 GBP2023-01-01 ~ 2023-12-31
543,928 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,673,805 GBP2023-01-01 ~ 2023-12-31
7,111,114 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
542,501 GBP2023-01-01 ~ 2023-12-31
420,694 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
37,729 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
18,021,865 GBP2023-12-31
14,630,276 GBP2022-12-31
Plant and equipment
780,622 GBP2023-12-31
756,376 GBP2022-12-31
Furniture and fittings
3,762,556 GBP2023-12-31
3,526,624 GBP2022-12-31
Motor vehicles
63,270 GBP2023-12-31
549,133 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,628,313 GBP2023-12-31
19,462,409 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,672 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-52,123 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-485,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-547,658 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,302,661 GBP2023-12-31
5,019,017 GBP2022-12-31
Plant and equipment
701,930 GBP2023-12-31
663,091 GBP2022-12-31
Furniture and fittings
2,350,095 GBP2023-12-31
1,805,850 GBP2022-12-31
Motor vehicles
60,775 GBP2023-12-31
345,282 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,415,461 GBP2023-12-31
7,833,240 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
283,644 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
45,672 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
589,052 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
931,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,833 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-44,807 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-297,174 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-348,814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
12,719,204 GBP2023-12-31
9,611,259 GBP2022-12-31
Plant and equipment
78,692 GBP2023-12-31
93,285 GBP2022-12-31
Furniture and fittings
1,412,461 GBP2023-12-31
1,720,774 GBP2022-12-31
Motor vehicles
2,495 GBP2023-12-31
203,851 GBP2022-12-31
Finished Goods/Goods for Resale
2,384,873 GBP2023-12-31
1,672,721 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
797,978 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,260,604 GBP2023-12-31
9,112,308 GBP2022-12-31
Other Debtors
Current
1,110,084 GBP2023-12-31
591,402 GBP2022-12-31
Prepayments/Accrued Income
Current
758,587 GBP2023-12-31
812,099 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
12,129,275 GBP2023-12-31
11,313,787 GBP2022-12-31
Trade Creditors/Trade Payables
Current
832,941 GBP2023-12-31
1,277,565 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
7,398 GBP2022-12-31
Corporation Tax Payable
Current
630,143 GBP2023-12-31
971,997 GBP2022-12-31
Other Taxation & Social Security Payable
Current
189,326 GBP2023-12-31
198,529 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
641,560 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,428,864 GBP2023-12-31
2,428,905 GBP2022-12-31
Creditors
Current
3,081,274 GBP2023-12-31
5,525,954 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,398 GBP2023-12-31
145,040 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
86,704 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,398 GBP2023-12-31
231,744 GBP2022-12-31