Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Turnover/Revenue
13,504,196 GBP2017-01-01 ~ 2017-12-31
11,003,949 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
9,390,547 GBP2017-01-01 ~ 2017-12-31
7,390,984 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
4,113,649 GBP2017-01-01 ~ 2017-12-31
3,612,965 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
3,157,603 GBP2017-01-01 ~ 2017-12-31
2,660,892 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
1,336,898 GBP2017-01-01 ~ 2017-12-31
1,242,928 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
17,341 GBP2017-01-01 ~ 2017-12-31
19,094 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
1,319,557 GBP2017-01-01 ~ 2017-12-31
1,223,834 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
220,681 GBP2017-01-01 ~ 2017-12-31
214,955 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
1,098,876 GBP2017-01-01 ~ 2017-12-31
1,008,879 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
1,098,876 GBP2017-01-01 ~ 2017-12-31
1,008,879 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
408,195 GBP2017-12-31
322,259 GBP2016-12-31
Total Inventories
4,003,044 GBP2017-12-31
3,987,716 GBP2016-12-31
Debtors
2,556,618 GBP2017-12-31
1,838,205 GBP2016-12-31
Cash at bank and in hand
4,596 GBP2017-12-31
3,267 GBP2016-12-31
Current Assets
6,564,258 GBP2017-12-31
5,829,188 GBP2016-12-31
Creditors
Current
2,375,367 GBP2017-12-31
2,667,218 GBP2016-12-31
Net Current Assets/Liabilities
4,188,891 GBP2017-12-31
3,161,970 GBP2016-12-31
Total Assets Less Current Liabilities
4,597,086 GBP2017-12-31
3,484,229 GBP2016-12-31
Net Assets/Liabilities
4,522,615 GBP2017-12-31
3,423,739 GBP2016-12-31
Equity
Called up share capital
1,000 GBP2017-12-31
1,000 GBP2016-12-31
1,000 GBP2015-12-31
Retained earnings (accumulated losses)
4,521,615 GBP2017-12-31
3,422,739 GBP2016-12-31
2,657,375 GBP2015-12-31
Equity
4,522,615 GBP2017-12-31
3,423,739 GBP2016-12-31
2,658,375 GBP2015-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,098,876 GBP2017-01-01 ~ 2017-12-31
1,008,879 GBP2016-01-01 ~ 2016-12-31
Bank Overdrafts
-319,273 GBP2017-12-31
-1,017,859 GBP2016-12-31
-465,259 GBP2015-12-31
Wages/Salaries
1,905,548 GBP2017-01-01 ~ 2017-12-31
1,609,776 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,513 GBP2017-01-01 ~ 2017-12-31
42,849 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
1,955,061 GBP2017-01-01 ~ 2017-12-31
1,652,625 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
622017-01-01 ~ 2017-12-31
612016-01-01 ~ 2016-12-31
Director Remuneration
448,408 GBP2017-01-01 ~ 2017-12-31
395,079 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
111,019 GBP2017-01-01 ~ 2017-12-31
26,037 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
11,000 GBP2017-01-01 ~ 2017-12-31
9,000 GBP2016-01-01 ~ 2016-12-31
Current Tax for the Period
233,104 GBP2017-01-01 ~ 2017-12-31
221,552 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
254,015 GBP2017-01-01 ~ 2017-12-31
244,767 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
788,563 GBP2017-12-31
626,326 GBP2016-12-31
Furniture and fittings
227,565 GBP2017-12-31
192,847 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
1,016,128 GBP2017-12-31
819,173 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
450,675 GBP2017-12-31
355,987 GBP2016-12-31
Furniture and fittings
157,258 GBP2017-12-31
140,927 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
607,933 GBP2017-12-31
496,914 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,688 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
16,331 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,019 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Plant and equipment
337,888 GBP2017-12-31
270,339 GBP2016-12-31
Furniture and fittings
70,307 GBP2017-12-31
51,920 GBP2016-12-31
Merchandise
4,003,044 GBP2017-12-31
3,987,716 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
2,420,842 GBP2017-12-31
1,768,475 GBP2016-12-31
Amounts Owed by Group Undertakings
Current
2,647 GBP2017-12-31
583 GBP2016-12-31
Prepayments
Current
128,129 GBP2017-12-31
69,147 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
2,556,618 GBP2017-12-31
1,838,205 GBP2016-12-31
Bank Borrowings/Overdrafts
Current
319,273 GBP2017-12-31
1,017,859 GBP2016-12-31
Trade Creditors/Trade Payables
Current
590,085 GBP2017-12-31
340,471 GBP2016-12-31
Amounts owed to group undertakings
Current
375,000 GBP2017-12-31
443,515 GBP2016-12-31
Corporation Tax Payable
Current
122,328 GBP2017-12-31
114,958 GBP2016-12-31
Other Taxation & Social Security Payable
Current
458,817 GBP2017-12-31
290,350 GBP2016-12-31
Accrued Liabilities
Current
509,864 GBP2017-12-31
460,065 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,858 GBP2017-12-31
148,955 GBP2016-12-31
Between one and five year
870,263 GBP2017-12-31
704,720 GBP2016-12-31
All periods
1,063,121 GBP2017-12-31
853,675 GBP2016-12-31
Bank Overdrafts
Secured
319,273 GBP2017-12-31
1,017,859 GBP2016-12-31
Deferred Tax Liabilities
74,471 GBP2017-12-31
60,490 GBP2016-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,471 GBP2017-12-31
60,490 GBP2016-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,981 GBP2017-01-01 ~ 2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,098,876 GBP2017-01-01 ~ 2017-12-31