Average Number of Employees
02024-01-28 ~ 2025-02-01
02023-01-29 ~ 2024-01-27
Turnover/Revenue
31,681,244 GBP2024-01-28 ~ 2025-02-01
36,477,446 GBP2023-01-29 ~ 2024-01-27
Cost of Sales
-26,425,649 GBP2024-01-28 ~ 2025-02-01
-30,576,344 GBP2023-01-29 ~ 2024-01-27
Gross Profit/Loss
5,255,595 GBP2024-01-28 ~ 2025-02-01
5,901,102 GBP2023-01-29 ~ 2024-01-27
Administrative Expenses
-2,957,706 GBP2024-01-28 ~ 2025-02-01
-4,118,594 GBP2023-01-29 ~ 2024-01-27
Operating Profit/Loss
2,297,889 GBP2024-01-28 ~ 2025-02-01
1,767,696 GBP2023-01-29 ~ 2024-01-27
Profit/Loss on Ordinary Activities Before Tax
2,297,845 GBP2024-01-28 ~ 2025-02-01
1,767,696 GBP2023-01-29 ~ 2024-01-27
Profit/Loss
2,220,218 GBP2024-01-28 ~ 2025-02-01
1,657,297 GBP2023-01-29 ~ 2024-01-27
Total Inventories
3,995,976 GBP2025-02-01
4,006,818 GBP2024-01-27
Debtors
Current
20,000,648 GBP2025-02-01
15,961,852 GBP2024-01-27
Cash at bank and in hand
10,654 GBP2025-02-01
Current Assets
24,007,278 GBP2025-02-01
19,968,670 GBP2024-01-27
Net Current Assets/Liabilities
17,914,849 GBP2025-02-01
15,694,631 GBP2024-01-27
Total Assets Less Current Liabilities
17,914,849 GBP2025-02-01
15,694,631 GBP2024-01-27
Net Assets/Liabilities
17,914,849 GBP2025-02-01
15,694,631 GBP2024-01-27
Equity
Called up share capital
100 GBP2025-02-01
100 GBP2024-01-27
100 GBP2023-01-29
Retained earnings (accumulated losses)
17,914,749 GBP2025-02-01
15,694,531 GBP2024-01-27
14,037,234 GBP2023-01-29
Equity
17,914,849 GBP2025-02-01
15,694,631 GBP2024-01-27
14,037,334 GBP2023-01-29
Profit/Loss
Retained earnings (accumulated losses)
2,220,218 GBP2024-01-28 ~ 2025-02-01
1,657,297 GBP2023-01-29 ~ 2024-01-27
Audit Fees/Expenses
10,650 GBP2024-01-28 ~ 2025-02-01
8,300 GBP2023-01-29 ~ 2024-01-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,309 GBP2024-01-28 ~ 2025-02-01
Tax Expense/Credit at Applicable Tax Rate
574,461 GBP2024-01-28 ~ 2025-02-01
441,924 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Gross Cost
Computers
12,429 GBP2025-02-01
12,429 GBP2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
12,429 GBP2025-02-01
12,429 GBP2024-01-27
Finished Goods/Goods for Resale
3,995,976 GBP2025-02-01
4,006,818 GBP2024-01-27
Trade Debtors/Trade Receivables
Current
7,013,319 GBP2025-02-01
6,298,176 GBP2024-01-27
Amounts Owed by Group Undertakings
Current
12,429,038 GBP2025-02-01
9,248,345 GBP2024-01-27
Other Debtors
Current
491,721 GBP2025-02-01
374,592 GBP2024-01-27
Prepayments/Accrued Income
Current
54,261 GBP2025-02-01
40,739 GBP2024-01-27
Debtors - Deferred Tax Asset
Current
12,309 GBP2025-02-01
Trade Creditors/Trade Payables
Current
345,942 GBP2025-02-01
126,891 GBP2024-01-27
Amounts owed to group undertakings
Current
5,193,998 GBP2025-02-01
3,778,465 GBP2024-01-27
Corporation Tax Payable
Current
31,653 GBP2024-01-27
Taxation/Social Security Payable
Current
309,534 GBP2025-02-01
265,435 GBP2024-01-27
Other Creditors
Current
215,364 GBP2025-02-01
Accrued Liabilities/Deferred Income
Current
27,591 GBP2025-02-01
71,595 GBP2024-01-27
Creditors
Current
6,092,429 GBP2025-02-01
4,274,039 GBP2024-01-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-01
Par Value of Share
Class 1 ordinary share
1.002024-01-28 ~ 2025-02-01
Wages/Salaries
1,216,259 GBP2024-01-28 ~ 2025-02-01
1,474,010 GBP2023-01-29 ~ 2024-01-27
Social Security Costs
132,987 GBP2024-01-28 ~ 2025-02-01
153,696 GBP2023-01-29 ~ 2024-01-27
Staff Costs/Employee Benefits Expense
1,389,323 GBP2024-01-28 ~ 2025-02-01
1,673,423 GBP2023-01-29 ~ 2024-01-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,309 GBP2024-01-28 ~ 2025-02-01
Net Deferred Tax Liability/Asset
12,309 GBP2025-02-01