Turnover/Revenue
67,765,936 GBP2021-05-01 ~ 2022-04-30
57,425,773 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
-63,484,347 GBP2021-05-01 ~ 2022-04-30
-52,976,173 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
4,281,589 GBP2021-05-01 ~ 2022-04-30
4,449,600 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
-3,206,963 GBP2021-05-01 ~ 2022-04-30
-3,185,291 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
1,115,703 GBP2021-05-01 ~ 2022-04-30
1,464,497 GBP2020-05-01 ~ 2021-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,384 GBP2021-05-01 ~ 2022-04-30
-286,660 GBP2020-05-01 ~ 2021-04-30
Interest Payable/Similar Charges (Finance Costs)
-8,029 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
1,117,087 GBP2021-05-01 ~ 2022-04-30
1,169,808 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
1,522,625 GBP2021-05-01 ~ 2022-04-30
1,239,058 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
1,538,122 GBP2022-04-30
1,530,574 GBP2021-04-30
Debtors
16,542,343 GBP2022-04-30
13,989,617 GBP2021-04-30
Cash at bank and in hand
9,687,089 GBP2022-04-30
12,169,890 GBP2021-04-30
Current Assets
26,229,432 GBP2022-04-30
26,159,507 GBP2021-04-30
Net Current Assets/Liabilities
6,595,329 GBP2022-04-30
5,471,713 GBP2021-04-30
Total Assets Less Current Liabilities
8,133,451 GBP2022-04-30
7,002,287 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-1,131,494 GBP2022-04-30
-847,892 GBP2021-04-30
Net Assets/Liabilities
7,001,957 GBP2022-04-30
6,154,395 GBP2021-04-30
Equity
Called up share capital
200 GBP2022-04-30
200 GBP2021-04-30
200 GBP2020-04-30
Revaluation reserve
87,183 GBP2022-04-30
87,183 GBP2021-04-30
87,183 GBP2020-04-30
Retained earnings (accumulated losses)
6,914,574 GBP2022-04-30
6,067,012 GBP2021-04-30
5,785,452 GBP2020-04-30
Equity
7,001,957 GBP2022-04-30
6,154,395 GBP2021-04-30
5,872,835 GBP2020-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,522,625 GBP2021-05-01 ~ 2022-04-30
1,239,058 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-675,063 GBP2021-05-01 ~ 2022-04-30
-957,498 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-675,063 GBP2021-05-01 ~ 2022-04-30
-957,498 GBP2020-05-01 ~ 2021-04-30
Wages/Salaries
6,014,951 GBP2021-05-01 ~ 2022-04-30
5,297,138 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
821,256 GBP2021-05-01 ~ 2022-04-30
667,542 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
7,434,942 GBP2021-05-01 ~ 2022-04-30
6,600,078 GBP2020-05-01 ~ 2021-04-30
Average number of employees in administration and support functions
152021-05-01 ~ 2022-04-30
132020-05-01 ~ 2021-04-30
Average Number of Employees
812021-05-01 ~ 2022-04-30
772020-05-01 ~ 2021-04-30
Director Remuneration
729,051 GBP2021-05-01 ~ 2022-04-30
843,512 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
26,000 GBP2021-05-01 ~ 2022-04-30
25,000 GBP2020-05-01 ~ 2021-04-30
Tax Expense/Credit at Applicable Tax Rate
212,247 GBP2021-05-01 ~ 2022-04-30
222,264 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,429,369 GBP2022-04-30
1,400,000 GBP2021-04-30
Furniture and fittings
28,729 GBP2022-04-30
28,064 GBP2021-04-30
Other
202,094 GBP2022-04-30
326,357 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
1,731,932 GBP2022-04-30
1,754,421 GBP2021-04-30
Property, Plant & Equipment - Disposals
Other
-153,374 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Disposals
-153,374 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
71,740 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,807 GBP2022-04-30
27,290 GBP2021-04-30
Other
160,040 GBP2022-04-30
196,557 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,810 GBP2022-04-30
223,847 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
517 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
5,963 GBP2021-05-01 ~ 2022-04-30
Other
28,307 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,787 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-64,824 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,824 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,963 GBP2022-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,429,369 GBP2022-04-30
1,400,000 GBP2021-04-30
Furniture and fittings
922 GBP2022-04-30
774 GBP2021-04-30
Motor vehicles
65,777 GBP2022-04-30
Other
42,054 GBP2022-04-30
129,800 GBP2021-04-30
Trade Debtors/Trade Receivables
8,581,782 GBP2022-04-30
8,595,622 GBP2021-04-30
Other Debtors
352,032 GBP2022-04-30
323,525 GBP2021-04-30
Prepayments
175,001 GBP2022-04-30
98,590 GBP2021-04-30
Debtors
Non-current
-1,557,599 GBP2022-04-30
-1,591,958 GBP2021-04-30
Current
14,984,744 GBP2022-04-30
12,397,659 GBP2021-04-30
Trade Creditors/Trade Payables
6,873,082 GBP2022-04-30
5,227,473 GBP2021-04-30
Taxation/Social Security Payable
1,417,090 GBP2022-04-30
3,638,563 GBP2021-04-30
Other Creditors
4,467 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
0.012021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2022-04-30
20,000 shares2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,246 GBP2022-04-30
40,575 GBP2021-04-30
Between two and five year
7,280 GBP2022-04-30
23,734 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,526 GBP2022-04-30
64,309 GBP2021-04-30