Average Number of Employees
42024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Turnover/Revenue
23,933,635 GBP2024-04-01 ~ 2025-03-31
23,083,164 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-20,599,145 GBP2024-04-01 ~ 2025-03-31
-21,008,071 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,334,490 GBP2024-04-01 ~ 2025-03-31
2,075,093 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,089,032 GBP2024-04-01 ~ 2025-03-31
-2,760,560 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
245,458 GBP2024-04-01 ~ 2025-03-31
-685,467 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
483,455 GBP2024-04-01 ~ 2025-03-31
349,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
728,913 GBP2024-04-01 ~ 2025-03-31
-336,467 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
638,554 GBP2024-04-01 ~ 2025-03-31
-336,467 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
42,466 GBP2025-03-31
46,570 GBP2024-03-31
Debtors
Current
4,360,123 GBP2025-03-31
463,170 GBP2024-03-31
Cash at bank and in hand
8,080,885 GBP2025-03-31
7,956,667 GBP2024-03-31
Current Assets
12,441,008 GBP2025-03-31
8,419,837 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,625,314 GBP2024-03-31
Net Current Assets/Liabilities
4,439,350 GBP2025-03-31
3,794,523 GBP2024-03-31
Total Assets Less Current Liabilities
4,481,816 GBP2025-03-31
3,841,093 GBP2024-03-31
Net Assets/Liabilities
4,479,647 GBP2025-03-31
3,841,093 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
4,479,645 GBP2025-03-31
3,841,091 GBP2024-03-31
4,177,558 GBP2023-04-01
Equity
4,479,647 GBP2025-03-31
3,841,093 GBP2024-03-31
4,177,560 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
638,554 GBP2024-04-01 ~ 2025-03-31
-336,467 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
13,844 GBP2024-04-01 ~ 2025-03-31
25,505 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
8,080,522 GBP2025-03-31
2,503,204 GBP2023-04-01
Bank Overdrafts
-363 GBP2025-03-31
-316 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
7,500 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
311,921 GBP2024-04-01 ~ 2025-03-31
197,315 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
59,267 GBP2024-04-01 ~ 2025-03-31
37,162 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
378,291 GBP2024-04-01 ~ 2025-03-31
247,517 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
152,297 GBP2024-04-01 ~ 2025-03-31
152,297 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,169 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
182,228 GBP2024-04-01 ~ 2025-03-31
-84,117 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
110,350 GBP2025-03-31
110,350 GBP2024-03-31
Furniture and fittings
134,347 GBP2025-03-31
124,607 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
244,697 GBP2025-03-31
234,957 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
79,615 GBP2024-03-31
Furniture and fittings
108,772 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
188,387 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
13,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
85,762 GBP2025-03-31
Furniture and fittings
116,469 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,231 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
24,588 GBP2025-03-31
30,735 GBP2024-03-31
Furniture and fittings
17,878 GBP2025-03-31
15,835 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
299,300 GBP2025-03-31
243,741 GBP2024-03-31
Other Debtors
Current
3,936,120 GBP2025-03-31
41,296 GBP2024-03-31
Prepayments/Accrued Income
Current
124,703 GBP2025-03-31
178,133 GBP2024-03-31
Bank Overdrafts
Current
363 GBP2025-03-31
316 GBP2024-03-31
Trade Creditors/Trade Payables
Current
30,594 GBP2025-03-31
105,478 GBP2024-03-31
Corporation Tax Payable
Current
88,190 GBP2025-03-31
Taxation/Social Security Payable
Current
88,199 GBP2025-03-31
563,552 GBP2024-03-31
Other Creditors
Current
7,559,765 GBP2025-03-31
3,871,493 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
234,547 GBP2025-03-31
84,475 GBP2024-03-31
Creditors
Current
8,001,658 GBP2025-03-31
4,625,314 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,169 GBP2024-04-01 ~ 2025-03-31
Net Deferred Tax Liability/Asset
2,169 GBP2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,169 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31