Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
124,639 GBP2024-12-31
124,049 GBP2023-12-31
Total Inventories
389,854 GBP2024-12-31
397,761 GBP2023-12-31
Debtors
1,015,936 GBP2024-12-31
842,960 GBP2023-12-31
Cash at bank and in hand
77 GBP2024-12-31
111 GBP2023-12-31
Current Assets
1,405,867 GBP2024-12-31
1,240,832 GBP2023-12-31
Creditors
Current
638,758 GBP2024-12-31
469,251 GBP2023-12-31
Net Current Assets/Liabilities
767,109 GBP2024-12-31
771,581 GBP2023-12-31
Total Assets Less Current Liabilities
891,748 GBP2024-12-31
895,630 GBP2023-12-31
Net Assets/Liabilities
838,281 GBP2024-12-31
802,066 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
837,281 GBP2024-12-31
801,066 GBP2023-12-31
Equity
838,281 GBP2024-12-31
802,066 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
88,233 GBP2024-12-31
88,233 GBP2023-12-31
Plant and equipment
601,610 GBP2024-12-31
598,493 GBP2023-12-31
Furniture and fittings
41,344 GBP2024-12-31
41,344 GBP2023-12-31
Motor vehicles
61,910 GBP2024-12-31
40,180 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
793,097 GBP2024-12-31
768,250 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
569,251 GBP2024-12-31
549,172 GBP2023-12-31
Furniture and fittings
40,241 GBP2024-12-31
39,649 GBP2023-12-31
Motor vehicles
41,991 GBP2024-12-31
40,180 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
668,458 GBP2024-12-31
644,201 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,079 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
592 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,257 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
71,258 GBP2024-12-31
Plant and equipment
32,359 GBP2024-12-31
49,321 GBP2023-12-31
Furniture and fittings
1,103 GBP2024-12-31
1,695 GBP2023-12-31
Motor vehicles
19,919 GBP2024-12-31
Merchandise
389,854 GBP2024-12-31
397,761 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
756,211 GBP2024-12-31
Amounts falling due within one year, Current
576,606 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
209,050 GBP2024-12-31
207,475 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
50,675 GBP2024-12-31
Amounts falling due within one year, Current
58,879 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,015,936 GBP2024-12-31
Amounts falling due within one year, Current
842,960 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
172,030 GBP2024-12-31
47,972 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
20,895 GBP2024-12-31
13,782 GBP2023-12-31
Trade Creditors/Trade Payables
Current
227,281 GBP2024-12-31
211,048 GBP2023-12-31
Other Taxation & Social Security Payable
Current
39,858 GBP2024-12-31
52,420 GBP2023-12-31
Other Creditors
Current
178,694 GBP2024-12-31
144,029 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2024-12-31
56,667 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,933 GBP2024-12-31
25,266 GBP2023-12-31
Between one and five year, hire purchase agreements
23,933 GBP2024-12-31
25,266 GBP2023-12-31
hire purchase agreements
44,828 GBP2024-12-31
39,048 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,665 GBP2024-12-31
120,858 GBP2023-12-31
Between one and five year
59,430 GBP2024-12-31
96,998 GBP2023-12-31
All periods
191,095 GBP2024-12-31
217,856 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31