(expand)Operating Profit/Loss
2,986,752 GBP2024-03-01 ~ 2025-02-28
5,114,878 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
1,147 GBP2024-03-01 ~ 2025-02-28
17,500 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
2,139,181 GBP2024-03-01 ~ 2025-02-28
4,230,842 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
1,609,785 GBP2024-03-01 ~ 2025-02-28
3,223,169 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
1,609,785 GBP2024-03-01 ~ 2025-02-28
3,223,169 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
10,943,942 GBP2025-02-28
11,183,980 GBP2024-02-29
Fixed Assets - Investments
32,849 GBP2025-02-28
28,557 GBP2024-02-29
Fixed Assets
10,976,791 GBP2025-02-28
11,212,537 GBP2024-02-29
Total Inventories
8,010,084 GBP2025-02-28
6,856,025 GBP2024-02-29
Debtors
6,726,210 GBP2025-02-28
5,364,355 GBP2024-02-29
Cash at bank and in hand
386,840 GBP2025-02-28
571,567 GBP2024-02-29
Current Assets
15,123,134 GBP2025-02-28
12,791,947 GBP2024-02-29
Net Current Assets/Liabilities
1,788,999 GBP2025-02-28
896,402 GBP2024-02-29
Total Assets Less Current Liabilities
12,765,790 GBP2025-02-28
12,108,939 GBP2024-02-29
Net Assets/Liabilities
6,677,361 GBP2025-02-28
6,167,576 GBP2024-02-29
Equity
Called up share capital
267 GBP2025-02-28
267 GBP2024-02-29
267 GBP2023-02-28
Share premium
289,765 GBP2025-02-28
289,765 GBP2024-02-29
289,765 GBP2023-02-28
Capital redemption reserve
1,084 GBP2025-02-28
1,084 GBP2024-02-29
1,084 GBP2023-02-28
Retained earnings (accumulated losses)
6,386,245 GBP2025-02-28
5,876,460 GBP2024-02-29
3,159,291 GBP2023-02-28
Equity
6,677,361 GBP2025-02-28
6,167,576 GBP2024-02-29
3,450,407 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,100,000 GBP2024-03-01 ~ 2025-02-28
-506,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-1,100,000 GBP2024-03-01 ~ 2025-02-28
-506,000 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,609,785 GBP2024-03-01 ~ 2025-02-28
3,223,169 GBP2023-03-01 ~ 2024-02-29
Bank Overdrafts
-6,728,633 GBP2025-02-28
-5,218,755 GBP2024-02-29
-7,178,249 GBP2023-02-28
Wages/Salaries
2,622,838 GBP2024-03-01 ~ 2025-02-28
2,088,192 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
200,474 GBP2024-03-01 ~ 2025-02-28
164,221 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,816 GBP2024-03-01 ~ 2025-02-28
210,197 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,936,128 GBP2024-03-01 ~ 2025-02-28
2,462,610 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
802024-03-01 ~ 2025-02-28
722023-03-01 ~ 2024-02-29
Director Remuneration
131,472 GBP2024-03-01 ~ 2025-02-28
128,960 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
930,902 GBP2024-03-01 ~ 2025-02-28
174,965 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
18,165 GBP2024-03-01 ~ 2025-02-28
17,736 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
189,823 GBP2024-03-01 ~ 2025-02-28
Tax Expense/Credit at Applicable Tax Rate
534,795 GBP2024-03-01 ~ 2025-02-28
1,057,711 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
4,516,061 GBP2025-02-28
4,433,159 GBP2024-02-29
Improvements to leasehold property
84,266 GBP2025-02-28
84,266 GBP2024-02-29
Plant and equipment
7,790,484 GBP2025-02-28
7,229,372 GBP2024-02-29
Property, Plant & Equipment - Disposals
Plant and equipment
-30,250 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
82,469 GBP2025-02-28
80,338 GBP2024-02-29
Plant and equipment
1,764,796 GBP2025-02-28
1,049,013 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
98,254 GBP2024-03-01 ~ 2025-02-28
Improvements to leasehold property
2,131 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
737,966 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,183 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
98,254 GBP2025-02-28
Property, Plant & Equipment
Land and buildings
4,417,807 GBP2025-02-28
4,433,159 GBP2024-02-29
Improvements to leasehold property
1,797 GBP2025-02-28
3,928 GBP2024-02-29
Plant and equipment
6,025,688 GBP2025-02-28
6,180,359 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
519,995 GBP2025-02-28
510,264 GBP2024-02-29
Motor vehicles
54,640 GBP2025-02-28
54,640 GBP2024-02-29
Computers
156,544 GBP2025-02-28
141,608 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
13,121,990 GBP2025-02-28
12,453,309 GBP2024-02-29
Property, Plant & Equipment - Disposals
-30,250 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,066 GBP2025-02-28
1,720 GBP2024-02-29
Motor vehicles
54,640 GBP2025-02-28
53,241 GBP2024-02-29
Computers
98,823 GBP2025-02-28
85,017 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,178,048 GBP2025-02-28
1,269,329 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
77,346 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
1,399 GBP2024-03-01 ~ 2025-02-28
Computers
13,806 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
930,902 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,183 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Furniture and fittings
440,929 GBP2025-02-28
508,544 GBP2024-02-29
Computers
57,721 GBP2025-02-28
56,591 GBP2024-02-29
Motor vehicles
1,399 GBP2024-02-29
Investments in Group Undertakings
Additions to investments
4,292 GBP2025-02-28
Cost valuation
4,292 GBP2025-02-28
Investments in Group Undertakings
4,292 GBP2025-02-28
Merchandise
8,010,084 GBP2025-02-28
6,856,025 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
5,218,190 GBP2025-02-28
3,930,342 GBP2024-02-29
Other Debtors
Current
17,970 GBP2025-02-28
17,050 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
76,550 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
1,305,855 GBP2025-02-28
1,108,635 GBP2024-02-29
Prepayments
Current
133,926 GBP2025-02-28
103,625 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
6,726,210 GBP2025-02-28
5,364,355 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
7,534,209 GBP2025-02-28
6,668,431 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
583,842 GBP2025-02-28
308,930 GBP2024-02-29
Trade Creditors/Trade Payables
Current
4,178,511 GBP2025-02-28
3,831,152 GBP2024-02-29
Corporation Tax Payable
Current
189,823 GBP2025-02-28
24,332 GBP2024-02-29
Other Taxation & Social Security Payable
Current
47,926 GBP2025-02-28
33,287 GBP2024-02-29
Other Creditors
Current
16,612 GBP2025-02-28
62,952 GBP2024-02-29
Accrued Liabilities
Current
496,562 GBP2025-02-28
671,485 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
2,799,536 GBP2025-02-28
3,719,515 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
1,649,309 GBP2025-02-28
921,837 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
805,576 GBP2025-02-28
1,449,676 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
7,534,209 GBP2025-02-28
6,668,431 GBP2024-02-29
Bank Borrowings
Non-current, Between one and two years
742,387 GBP2024-02-29
Non-current, Between two and five year
1,103,045 GBP2025-02-28
1,549,500 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
921,837 GBP2024-02-29
hire purchase agreements
2,233,151 GBP2025-02-28
1,230,767 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,696 GBP2025-02-28
46,431 GBP2024-02-29
Between one and five year
263,694 GBP2025-02-28
190,344 GBP2024-02-29
More than five year
17,472 GBP2024-02-29
All periods
371,390 GBP2025-02-28
254,247 GBP2024-02-29
Bank Overdrafts
Secured
6,728,633 GBP2025-02-28
5,218,755 GBP2024-02-29
Bank Borrowings
Secured
3,605,112 GBP2025-02-28
5,169,191 GBP2024-02-29
Total Borrowings
Secured
12,566,896 GBP2025-02-28
11,618,713 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,639,584 GBP2025-02-28
1,300,011 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
267 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,609,785 GBP2024-03-01 ~ 2025-02-28