Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
47,043,448 GBP2023-03-01 ~ 2024-02-29
45,340,641 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-39,460,400 GBP2023-03-01 ~ 2024-02-29
-41,861,484 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
7,583,048 GBP2023-03-01 ~ 2024-02-29
3,479,157 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,468,170 GBP2023-03-01 ~ 2024-02-29
-2,339,913 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
5,114,878 GBP2023-03-01 ~ 2024-02-29
1,140,805 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
17,500 GBP2023-03-01 ~ 2024-02-29
5,915 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
4,230,842 GBP2023-03-01 ~ 2024-02-29
570,417 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
3,223,169 GBP2023-03-01 ~ 2024-02-29
486,586 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
3,223,169 GBP2023-03-01 ~ 2024-02-29
486,586 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
11,183,980 GBP2024-02-29
4,639,521 GBP2023-02-28
Fixed Assets - Investments
28,557 GBP2024-02-29
85,672 GBP2023-02-28
Fixed Assets
11,212,537 GBP2024-02-29
4,725,193 GBP2023-02-28
Total Inventories
6,856,025 GBP2024-02-29
9,471,711 GBP2023-02-28
Debtors
5,364,355 GBP2024-02-29
6,226,158 GBP2023-02-28
Cash at bank and in hand
571,567 GBP2024-02-29
2,155,161 GBP2023-02-28
Current Assets
12,791,947 GBP2024-02-29
17,853,030 GBP2023-02-28
Net Current Assets/Liabilities
896,402 GBP2024-02-29
3,571,729 GBP2023-02-28
Total Assets Less Current Liabilities
12,108,939 GBP2024-02-29
8,296,922 GBP2023-02-28
Net Assets/Liabilities
6,167,576 GBP2024-02-29
3,450,407 GBP2023-02-28
Equity
Called up share capital
267 GBP2024-02-29
267 GBP2023-02-28
267 GBP2022-02-28
Share premium
289,765 GBP2024-02-29
289,765 GBP2023-02-28
289,765 GBP2022-02-28
Capital redemption reserve
1,084 GBP2024-02-29
1,084 GBP2023-02-28
1,084 GBP2022-02-28
Retained earnings (accumulated losses)
5,876,460 GBP2024-02-29
3,159,291 GBP2023-02-28
2,972,705 GBP2022-02-28
Equity
6,167,576 GBP2024-02-29
3,450,407 GBP2023-02-28
3,263,821 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-506,000 GBP2023-03-01 ~ 2024-02-29
-300,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-506,000 GBP2023-03-01 ~ 2024-02-29
-300,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,223,169 GBP2023-03-01 ~ 2024-02-29
486,586 GBP2022-03-01 ~ 2023-02-28
Bank Overdrafts
-5,218,755 GBP2024-02-29
-7,178,249 GBP2023-02-28
-7,262,557 GBP2022-02-28
Wages/Salaries
2,088,192 GBP2023-03-01 ~ 2024-02-29
1,759,801 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
164,221 GBP2023-03-01 ~ 2024-02-29
149,656 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,197 GBP2023-03-01 ~ 2024-02-29
246,477 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,462,610 GBP2023-03-01 ~ 2024-02-29
2,155,934 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
722023-03-01 ~ 2024-02-29
682022-03-01 ~ 2023-02-28
Director Remuneration
128,960 GBP2023-03-01 ~ 2024-02-29
108,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
174,965 GBP2023-03-01 ~ 2024-02-29
181,659 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
17,736 GBP2023-03-01 ~ 2024-02-29
9,425 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
94,523 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
1,057,711 GBP2023-03-01 ~ 2024-02-29
108,379 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
4,433,159 GBP2024-02-29
3,705,266 GBP2023-02-28
Improvements to leasehold property
84,266 GBP2024-02-29
84,266 GBP2023-02-28
Plant and equipment
7,229,372 GBP2024-02-29
1,779,147 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
80,338 GBP2024-02-29
78,207 GBP2023-02-28
Plant and equipment
1,049,013 GBP2024-02-29
891,372 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,131 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
157,641 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
4,433,159 GBP2024-02-29
3,705,266 GBP2023-02-28
Improvements to leasehold property
3,928 GBP2024-02-29
6,059 GBP2023-02-28
Plant and equipment
6,180,359 GBP2024-02-29
887,775 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,640 GBP2024-02-29
54,640 GBP2023-02-28
Computers
141,608 GBP2024-02-29
110,566 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
12,453,309 GBP2024-02-29
5,733,885 GBP2023-02-28
Furniture and fittings
510,264 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
53,241 GBP2024-02-29
50,442 GBP2023-02-28
Computers
85,017 GBP2024-02-29
74,343 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,269,329 GBP2024-02-29
1,094,364 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,720 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
2,799 GBP2023-03-01 ~ 2024-02-29
Computers
10,674 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,965 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,720 GBP2024-02-29
Property, Plant & Equipment
Furniture and fittings
508,544 GBP2024-02-29
Motor vehicles
1,399 GBP2024-02-29
4,198 GBP2023-02-28
Computers
56,591 GBP2024-02-29
36,223 GBP2023-02-28
Merchandise
6,856,025 GBP2024-02-29
9,471,711 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
3,930,342 GBP2024-02-29
4,916,206 GBP2023-02-28
Other Debtors
Current
17,050 GBP2024-02-29
18,317 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
76,550 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
1,108,635 GBP2024-02-29
899,032 GBP2023-02-28
Prepayments
Current
103,625 GBP2024-02-29
184,281 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
5,364,355 GBP2024-02-29
Amounts falling due within one year, Current
6,226,158 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
6,668,431 GBP2024-02-29
7,705,338 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
308,930 GBP2024-02-29
95,632 GBP2023-02-28
Trade Creditors/Trade Payables
Current
3,831,152 GBP2024-02-29
5,616,967 GBP2023-02-28
Corporation Tax Payable
Current
24,332 GBP2024-02-29
94,523 GBP2023-02-28
Other Taxation & Social Security Payable
Current
33,287 GBP2024-02-29
36,441 GBP2023-02-28
Other Creditors
Current
62,952 GBP2024-02-29
31,638 GBP2023-02-28
Accrued Liabilities
Current
671,485 GBP2024-02-29
405,785 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
3,719,515 GBP2024-02-29
4,505,898 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
921,837 GBP2024-02-29
100,535 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
1,449,676 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
6,668,431 GBP2024-02-29
Bank Borrowings
Non-current, Between one and two years
758,191 GBP2023-02-28
Non-current, Between two and five year
1,549,500 GBP2024-02-29
1,964,148 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
95,632 GBP2023-02-28
Between one and five year, hire purchase agreements
100,535 GBP2023-02-28
hire purchase agreements
1,230,767 GBP2024-02-29
196,167 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,431 GBP2024-02-29
36,411 GBP2023-02-28
Between one and five year
190,344 GBP2024-02-29
86,792 GBP2023-02-28
More than five year
17,472 GBP2024-02-29
All periods
254,247 GBP2024-02-29
123,203 GBP2023-02-28
Bank Overdrafts
Secured
5,218,755 GBP2024-02-29
7,178,249 GBP2023-02-28
Bank Borrowings
Secured
5,169,191 GBP2024-02-29
5,032,987 GBP2023-02-28
Total Borrowings
Secured
11,618,713 GBP2024-02-29
12,407,403 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,300,011 GBP2024-02-29
240,082 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
267 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
3,223,169 GBP2023-03-01 ~ 2024-02-29