Average Number of Employees
192022-10-01 ~ 2023-09-30
192021-10-01 ~ 2022-09-30
Property, Plant & Equipment
47,530 GBP2023-09-30
43,098 GBP2022-09-30
Fixed Assets
47,530 GBP2023-09-30
43,098 GBP2022-09-30
Total Inventories
1,197,713 GBP2023-09-30
1,354,391 GBP2022-09-30
Debtors
Current
1,453,671 GBP2023-09-30
1,047,264 GBP2022-09-30
Cash at bank and in hand
305,318 GBP2023-09-30
966,443 GBP2022-09-30
Current Assets
2,956,702 GBP2023-09-30
3,368,098 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-616,873 GBP2023-09-30
-1,529,720 GBP2022-09-30
Net Current Assets/Liabilities
2,339,829 GBP2023-09-30
1,838,378 GBP2022-09-30
Total Assets Less Current Liabilities
2,387,359 GBP2023-09-30
1,881,476 GBP2022-09-30
Net Assets/Liabilities
2,377,386 GBP2023-09-30
1,872,929 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Share premium
106,596 GBP2023-09-30
106,596 GBP2022-09-30
Retained earnings (accumulated losses)
2,270,690 GBP2023-09-30
1,766,233 GBP2022-09-30
Equity
2,377,386 GBP2023-09-30
1,872,929 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,788 GBP2023-09-30
60,788 GBP2022-09-30
Motor vehicles
9,700 GBP2023-09-30
9,700 GBP2022-09-30
Furniture and fittings
54,973 GBP2023-09-30
46,948 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
331,544 GBP2023-09-30
313,969 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-904 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-904 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,450 GBP2022-09-30
Motor vehicles
4,648 GBP2022-09-30
Furniture and fittings
20,335 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
270,871 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,650 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
1,212 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
5,292 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
13,648 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-505 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-505 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,100 GBP2023-09-30
Motor vehicles
5,860 GBP2023-09-30
Furniture and fittings
25,122 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,014 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
3,688 GBP2023-09-30
6,338 GBP2022-09-30
Motor vehicles
3,840 GBP2023-09-30
5,052 GBP2022-09-30
Furniture and fittings
29,851 GBP2023-09-30
26,613 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
176,147 GBP2023-09-30
211,638 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,192,409 GBP2023-09-30
760,115 GBP2022-09-30
Other Debtors
Current
23,742 GBP2023-09-30
Prepayments/Accrued Income
Current
61,373 GBP2023-09-30
75,511 GBP2022-09-30
Cash and Cash Equivalents
305,318 GBP2023-09-30
966,443 GBP2022-09-30
Trade Creditors/Trade Payables
Current
39,331 GBP2023-09-30
84,234 GBP2022-09-30
Amounts owed to group undertakings
Current
641,931 GBP2022-09-30
Corporation Tax Payable
Current
44,677 GBP2023-09-30
99,474 GBP2022-09-30
Other Creditors
Current
1,199 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
330,466 GBP2023-09-30
455,000 GBP2022-09-30
Creditors
Current
616,873 GBP2023-09-30
1,529,720 GBP2022-09-30
Other Taxation & Social Security Payable
Current
33,203 GBP2023-09-30
33,559 GBP2022-09-30
Amount of value-added tax that is payable
Current
169,196 GBP2023-09-30
214,323 GBP2022-09-30
Taxation/Social Security Payable
Current
202,399 GBP2023-09-30
247,882 GBP2022-09-30
Net Deferred Tax Liability/Asset
-9,973 GBP2023-09-30
-8,547 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,426 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-9,973 GBP2023-09-30
-8,547 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30