Average Number of Employees
622023-04-01 ~ 2024-03-31
562022-04-01 ~ 2023-03-31
Turnover/Revenue
14,719,671 GBP2023-04-01 ~ 2024-03-31
12,930,542 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,414,005 GBP2023-04-01 ~ 2024-03-31
-9,554,783 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,305,666 GBP2023-04-01 ~ 2024-03-31
3,375,759 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,624,390 GBP2023-04-01 ~ 2024-03-31
-3,217,207 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
223,284 GBP2023-04-01 ~ 2024-03-31
545,954 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,253 GBP2023-04-01 ~ 2024-03-31
1,279 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
183,978 GBP2023-04-01 ~ 2024-03-31
526,004 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
141,474 GBP2023-04-01 ~ 2024-03-31
424,660 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
140,916 GBP2023-04-01 ~ 2024-03-31
425,152 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
87,742 GBP2024-03-31
120,263 GBP2023-03-31
Fixed Assets
87,742 GBP2024-03-31
120,263 GBP2023-03-31
Total Inventories
1,024,353 GBP2024-03-31
1,658,105 GBP2023-03-31
Debtors
Current
3,971,332 GBP2024-03-31
5,194,914 GBP2023-03-31
Current assets - Investments
12,464 GBP2023-03-31
Cash at bank and in hand
729,155 GBP2024-03-31
730,628 GBP2023-03-31
Current Assets
5,724,840 GBP2024-03-31
7,596,111 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,152,282 GBP2024-03-31
Net Current Assets/Liabilities
2,572,558 GBP2024-03-31
2,501,379 GBP2023-03-31
Total Assets Less Current Liabilities
2,660,300 GBP2024-03-31
2,621,642 GBP2023-03-31
Net Assets/Liabilities
2,648,198 GBP2024-03-31
2,607,282 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
400 GBP2022-04-01
Capital redemption reserve
600 GBP2024-03-31
600 GBP2023-03-31
600 GBP2022-04-01
Retained earnings (accumulated losses)
2,647,198 GBP2024-03-31
2,606,282 GBP2023-03-31
2,395,103 GBP2022-04-01
Equity
2,648,198 GBP2024-03-31
2,607,282 GBP2023-03-31
2,396,103 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
141,474 GBP2023-04-01 ~ 2024-03-31
424,660 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
140,916 GBP2023-04-01 ~ 2024-03-31
425,152 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-04-01 ~ 2024-03-31
-213,973 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-100,000 GBP2023-04-01 ~ 2024-03-31
-213,973 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,250 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,243,968 GBP2023-04-01 ~ 2024-03-31
1,970,611 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
232,680 GBP2023-04-01 ~ 2024-03-31
209,898 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,511,556 GBP2023-04-01 ~ 2024-03-31
2,212,372 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
35,458 GBP2023-04-01 ~ 2024-03-31
36,185 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,258 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
45,995 GBP2023-04-01 ~ 2024-03-31
99,941 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
351,599 GBP2024-03-31
367,698 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
380,614 GBP2024-03-31
569,578 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,099 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-188,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
268,923 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
449,315 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,497 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-14,075 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-186,940 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
279,542 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
292,872 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
72,057 GBP2024-03-31
98,775 GBP2023-03-31
Value of work in progress
879,270 GBP2024-03-31
1,482,457 GBP2023-03-31
Finished Goods/Goods for Resale
145,083 GBP2024-03-31
175,648 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,399,066 GBP2024-03-31
2,118,513 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,514 GBP2024-03-31
322,000 GBP2023-03-31
Other Debtors
Current
2,135,309 GBP2024-03-31
2,223,389 GBP2023-03-31
Prepayments/Accrued Income
Current
433,443 GBP2024-03-31
531,012 GBP2023-03-31
Bank Borrowings
Current
475,864 GBP2024-03-31
885,852 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,124,556 GBP2024-03-31
3,273,906 GBP2023-03-31
Corporation Tax Payable
Current
65,743 GBP2024-03-31
11,060 GBP2023-03-31
Taxation/Social Security Payable
Current
655,732 GBP2024-03-31
585,570 GBP2023-03-31
Other Creditors
Current
10,224 GBP2024-03-31
7,383 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
820,163 GBP2024-03-31
330,961 GBP2023-03-31
Creditors
Current
3,152,282 GBP2024-03-31
5,094,732 GBP2023-03-31
Net Deferred Tax Liability/Asset
-12,102 GBP2024-03-31
-14,360 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,258 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
200 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-03-31
200 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
299,070 GBP2024-03-31
274,120 GBP2023-03-31
Between one and five year
407,714 GBP2024-03-31
609,010 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
706,784 GBP2024-03-31
883,130 GBP2023-03-31