82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1022024-04-01 ~ 2025-03-31
1012023-04-01 ~ 2024-03-31
Turnover/Revenue
36,263,074 GBP2024-04-01 ~ 2025-03-31
34,484,470 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-31,498,936 GBP2024-04-01 ~ 2025-03-31
-29,205,285 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,764,138 GBP2024-04-01 ~ 2025-03-31
5,279,185 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,155,056 GBP2024-04-01 ~ 2025-03-31
-2,566,863 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,609,082 GBP2024-04-01 ~ 2025-03-31
2,712,322 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
261,296 GBP2024-04-01 ~ 2025-03-31
256,187 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,839,293 GBP2024-04-01 ~ 2025-03-31
2,940,339 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,202,284 GBP2024-04-01 ~ 2025-03-31
2,201,078 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
4,544,805 GBP2025-03-31
Property, Plant & Equipment
79,992 GBP2025-03-31
37,454 GBP2024-03-31
Fixed Assets - Investments
15,688,031 GBP2025-03-31
21,810,564 GBP2024-03-31
Fixed Assets
20,312,828 GBP2025-03-31
21,848,018 GBP2024-03-31
Debtors
Non-current
3,757,231 GBP2024-03-31
Current
8,796,478 GBP2025-03-31
8,778,262 GBP2024-03-31
Cash at bank and in hand
8,742,407 GBP2025-03-31
4,673,229 GBP2024-03-31
Current Assets
17,538,885 GBP2025-03-31
17,208,722 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-8,908,441 GBP2025-03-31
-8,549,482 GBP2024-03-31
Net Current Assets/Liabilities
8,630,444 GBP2025-03-31
8,659,240 GBP2024-03-31
Total Assets Less Current Liabilities
28,943,272 GBP2025-03-31
30,507,258 GBP2024-03-31
Net Assets/Liabilities
28,936,038 GBP2025-03-31
28,830,775 GBP2024-03-31
Equity
Called up share capital
14,990,616 GBP2025-03-31
14,990,616 GBP2024-03-31
14,990,616 GBP2023-04-01
Retained earnings (accumulated losses)
13,945,422 GBP2025-03-31
13,840,159 GBP2024-03-31
11,639,081 GBP2023-04-01
Equity
28,936,038 GBP2025-03-31
28,830,775 GBP2024-03-31
26,629,697 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,202,284 GBP2024-04-01 ~ 2025-03-31
2,201,078 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
21,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,467,252 GBP2024-04-01 ~ 2025-03-31
6,668,546 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
655,865 GBP2024-04-01 ~ 2025-03-31
611,981 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,217,119 GBP2024-04-01 ~ 2025-03-31
7,372,785 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
507,686 GBP2024-04-01 ~ 2025-03-31
388,070 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,784 GBP2024-04-01 ~ 2025-03-31
2,904 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
459,823 GBP2024-04-01 ~ 2025-03-31
735,085 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
5,171,674 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
626,869 GBP2025-03-31
Intangible Assets
Goodwill
4,544,805 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
164,667 GBP2025-03-31
93,591 GBP2024-03-31
Furniture and fittings
1,261 GBP2025-03-31
1,261 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
165,928 GBP2025-03-31
94,852 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,517 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-5,517 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
56,137 GBP2024-03-31
Furniture and fittings
1,261 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,398 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
34,055 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
34,055 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,517 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,517 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
84,675 GBP2025-03-31
Furniture and fittings
1,261 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,936 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
79,992 GBP2025-03-31
37,454 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,826,997 GBP2025-03-31
6,547,803 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,964,066 GBP2025-03-31
455,477 GBP2024-03-31
Other Debtors
Current
764,745 GBP2025-03-31
477,116 GBP2024-03-31
Prepayments/Accrued Income
Current
1,240,670 GBP2025-03-31
1,297,866 GBP2024-03-31
Cash and Cash Equivalents
8,742,407 GBP2025-03-31
4,673,229 GBP2024-03-31
Amounts owed to group undertakings
Current
2,786,578 GBP2025-03-31
4,282,388 GBP2024-03-31
Corporation Tax Payable
Current
175,211 GBP2025-03-31
449,394 GBP2024-03-31
Taxation/Social Security Payable
Current
1,473,386 GBP2025-03-31
1,535,010 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
37,122 GBP2025-03-31
22,854 GBP2024-03-31
Other Creditors
Current
2,641,635 GBP2025-03-31
1,053,570 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,794,509 GBP2025-03-31
1,206,266 GBP2024-03-31
Creditors
Current
8,908,441 GBP2025-03-31
8,549,482 GBP2024-03-31
Other Creditors
Non-current
1,673,033 GBP2024-03-31
Creditors
Non-current
1,673,033 GBP2024-03-31
Net Deferred Tax Liability/Asset
-7,234 GBP2025-03-31
-3,450 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,784 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,234 GBP2025-03-31
-3,450 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,990,616 shares2025-03-31
14,990,616 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31