Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
13,889,593 GBP2022-04-01 ~ 2023-03-31
9,569,197 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
11,234,891 GBP2022-04-01 ~ 2023-03-31
8,452,876 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,654,702 GBP2022-04-01 ~ 2023-03-31
1,116,321 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,913,990 GBP2022-04-01 ~ 2023-03-31
1,633,763 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
740,712 GBP2022-04-01 ~ 2023-03-31
-330,957 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,006 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
2,649 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
740,712 GBP2022-04-01 ~ 2023-03-31
-327,600 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
150,228 GBP2022-04-01 ~ 2023-03-31
19,163 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
590,484 GBP2022-04-01 ~ 2023-03-31
-346,763 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
607,243 GBP2022-04-01 ~ 2023-03-31
-348,745 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
25,306 GBP2023-03-31
14,537 GBP2022-03-31
Debtors
4,407,554 GBP2023-03-31
2,646,036 GBP2022-03-31
Cash at bank and in hand
1,857,491 GBP2023-03-31
2,066,540 GBP2022-03-31
Current Assets
6,265,045 GBP2023-03-31
4,712,576 GBP2022-03-31
Creditors
Current
4,059,998 GBP2023-03-31
3,104,003 GBP2022-03-31
Net Current Assets/Liabilities
2,205,047 GBP2023-03-31
1,608,573 GBP2022-03-31
Total Assets Less Current Liabilities
2,230,353 GBP2023-03-31
1,623,110 GBP2022-03-31
Equity
Called up share capital
150,000 GBP2023-03-31
150,000 GBP2022-03-31
150,000 GBP2021-03-31
Retained earnings (accumulated losses)
2,080,353 GBP2023-03-31
1,473,110 GBP2022-03-31
1,821,855 GBP2021-03-31
Equity
2,230,353 GBP2023-03-31
1,623,110 GBP2022-03-31
1,971,855 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
607,243 GBP2022-04-01 ~ 2023-03-31
-348,745 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
2,576,623 GBP2022-04-01 ~ 2023-03-31
2,385,760 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
227,355 GBP2022-04-01 ~ 2023-03-31
328,997 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,642 GBP2022-04-01 ~ 2023-03-31
54,603 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,862,620 GBP2022-04-01 ~ 2023-03-31
2,769,360 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
282022-04-01 ~ 2023-03-31
312021-04-01 ~ 2022-03-31
Director Remuneration
75,000 GBP2022-04-01 ~ 2023-03-31
50,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,358 GBP2022-04-01 ~ 2023-03-31
6,749 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
18,511 GBP2022-04-01 ~ 2023-03-31
14,831 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
154,560 GBP2022-04-01 ~ 2023-03-31
2,562 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
140,735 GBP2022-04-01 ~ 2023-03-31
-62,244 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
46,824 GBP2023-03-31
46,978 GBP2022-03-31
Property, Plant & Equipment - Disposals
Computers
-21,762 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
21,518 GBP2023-03-31
32,441 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,358 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-18,281 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Computers
25,306 GBP2023-03-31
14,537 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,570,579 GBP2023-03-31
1,291,175 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
968,770 GBP2023-03-31
371,955 GBP2022-03-31
Other Debtors
Current
111 GBP2023-03-31
93,557 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
70,018 GBP2023-03-31
96,605 GBP2022-03-31
Prepayments/Accrued Income
Current
787,862 GBP2023-03-31
778,781 GBP2022-03-31
Prepayments
Current
10,214 GBP2023-03-31
13,963 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
4,407,554 GBP2023-03-31
2,646,036 GBP2022-03-31
Trade Creditors/Trade Payables
Current
4,313 GBP2023-03-31
3,910 GBP2022-03-31
Amounts owed to group undertakings
Current
3,312,291 GBP2023-03-31
1,785,220 GBP2022-03-31
Other Taxation & Social Security Payable
Current
156,701 GBP2023-03-31
222,295 GBP2022-03-31
Other Creditors
Current
29,711 GBP2023-03-31
11,001 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
55,383 GBP2023-03-31
495,080 GBP2022-03-31
Accrued Liabilities
Current
288,206 GBP2023-03-31
363,323 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
590,484 GBP2022-04-01 ~ 2023-03-31