Turnover/Revenue
471,569 GBP2020-04-01 ~ 2021-03-31
493,015 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-12,143 GBP2020-04-01 ~ 2021-03-31
-25,984 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
459,426 GBP2020-04-01 ~ 2021-03-31
467,031 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-735,877 GBP2020-04-01 ~ 2021-03-31
-727,314 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-62,645 GBP2020-04-01 ~ 2021-03-31
-54,131 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
2 GBP2020-04-01 ~ 2021-03-31
22 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-66,079 GBP2020-04-01 ~ 2021-03-31
-57,619 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2020-04-01 ~ 2021-03-31
0 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-66,079 GBP2020-04-01 ~ 2021-03-31
-57,619 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
3,030,759 GBP2021-03-31
2,748,655 GBP2020-03-31
Total Inventories
2,668 GBP2021-03-31
3,611 GBP2020-03-31
Debtors
158,923 GBP2021-03-31
19,498 GBP2020-03-31
Cash at bank and in hand
111,722 GBP2021-03-31
35,056 GBP2020-03-31
Current Assets
273,313 GBP2021-03-31
58,165 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-555,545 GBP2021-03-31
-324,304 GBP2020-03-31
Net Current Assets/Liabilities
-282,232 GBP2021-03-31
-266,139 GBP2020-03-31
Total Assets Less Current Liabilities
2,748,527 GBP2021-03-31
2,482,516 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-332,633 GBP2021-03-31
-350,543 GBP2020-03-31
Net Assets/Liabilities
2,415,894 GBP2021-03-31
2,131,973 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
100 GBP2019-03-31
Revaluation reserve
2,058,714 GBP2021-03-31
1,747,864 GBP2020-03-31
1,776,864 GBP2019-03-31
Retained earnings (accumulated losses)
357,080 GBP2021-03-31
384,009 GBP2020-03-31
412,628 GBP2019-03-31
Equity
2,415,894 GBP2021-03-31
2,131,973 GBP2020-03-31
2,189,592 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
-66,079 GBP2020-04-01 ~ 2021-03-31
-57,619 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
350,000 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-66,079 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
283,921 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
122020-04-01 ~ 2021-03-31
142019-04-01 ~ 2020-03-31
Director Remuneration
60,264 GBP2020-04-01 ~ 2021-03-31
74,004 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
600,000 GBP2021-03-31
600,000 GBP2020-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,250,000 GBP2021-03-31
1,900,000 GBP2020-03-31
Plant and equipment
1,080,968 GBP2021-03-31
1,080,968 GBP2020-03-31
Furniture and fittings
20,846 GBP2021-03-31
16,629 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
3,951,814 GBP2021-03-31
3,597,597 GBP2020-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
350,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-03-31
0 GBP2020-03-31
Land and buildings, Under hire purchased contracts or finance leases
184,150 GBP2021-03-31
145,000 GBP2020-03-31
Plant and equipment
724,307 GBP2021-03-31
692,622 GBP2020-03-31
Furniture and fittings
12,598 GBP2021-03-31
11,320 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
921,055 GBP2021-03-31
848,942 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2020-04-01 ~ 2021-03-31
Land and buildings, Under hire purchased contracts or finance leases
39,150 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
31,685 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
1,278 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,113 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
600,000 GBP2021-03-31
600,000 GBP2020-03-31
Land and buildings, Under hire purchased contracts or finance leases
2,065,850 GBP2021-03-31
1,755,000 GBP2020-03-31
Plant and equipment
356,661 GBP2021-03-31
388,346 GBP2020-03-31
Furniture and fittings
8,248 GBP2021-03-31
5,309 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
157,392 GBP2021-03-31
18,067 GBP2020-03-31
Other Debtors
Amounts falling due within one year
1,531 GBP2021-03-31
1,431 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
158,923 GBP2021-03-31
19,498 GBP2020-03-31
Trade Creditors/Trade Payables
Current
19 GBP2021-03-31
0 GBP2020-03-31
Amounts owed to group undertakings
Current
342,855 GBP2021-03-31
195,839 GBP2020-03-31
Other Taxation & Social Security Payable
Current
35,133 GBP2021-03-31
18,191 GBP2020-03-31
Other Creditors
Current
17,155 GBP2021-03-31
16,399 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
160,383 GBP2021-03-31
93,875 GBP2020-03-31
Creditors
Current
555,545 GBP2021-03-31
324,304 GBP2020-03-31
Other Remaining Borrowings
Non-current
50,000 GBP2021-03-31
50,000 GBP2020-03-31
Amounts owed to group undertakings
Non-current
42,600 GBP2021-03-31
47,912 GBP2020-03-31
Creditors
Non-current
332,633 GBP2021-03-31
350,543 GBP2020-03-31
Total Borrowings
Non-current
50,000 GBP2021-03-31
50,000 GBP2020-03-31