Property, Plant & Equipment
99,852 GBP2025-01-31
58,445 GBP2024-01-31
Fixed Assets
99,852 GBP2025-01-31
58,445 GBP2024-01-31
Total Inventories
20,242 GBP2025-01-31
14,285 GBP2024-01-31
Debtors
305,006 GBP2025-01-31
328,179 GBP2024-01-31
Cash at bank and in hand
114,675 GBP2025-01-31
84,073 GBP2024-01-31
Current Assets
439,923 GBP2025-01-31
426,537 GBP2024-01-31
Creditors
-361,021 GBP2025-01-31
-315,762 GBP2024-01-31
Net Current Assets/Liabilities
78,902 GBP2025-01-31
110,775 GBP2024-01-31
Total Assets Less Current Liabilities
178,754 GBP2025-01-31
169,220 GBP2024-01-31
Net Assets/Liabilities
128,516 GBP2025-01-31
138,216 GBP2024-01-31
Equity
Called up share capital
75 GBP2025-01-31
75 GBP2024-01-31
Capital redemption reserve
25 GBP2025-01-31
25 GBP2024-01-31
Retained earnings (accumulated losses)
128,416 GBP2025-01-31
138,116 GBP2024-01-31
Average Number of Employees
202024-02-01 ~ 2025-01-31
202023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,053 GBP2025-01-31
19,812 GBP2024-01-31
Motor vehicles
126,083 GBP2025-01-31
96,135 GBP2024-01-31
Furniture and fittings
6,055 GBP2025-01-31
4,275 GBP2024-01-31
Computers
12,315 GBP2025-01-31
12,015 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
171,506 GBP2025-01-31
132,237 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,416 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-46,416 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,892 GBP2025-01-31
15,910 GBP2024-01-31
Motor vehicles
42,709 GBP2025-01-31
49,797 GBP2024-01-31
Furniture and fittings
2,219 GBP2025-01-31
1,687 GBP2024-01-31
Computers
7,834 GBP2025-01-31
6,398 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,654 GBP2025-01-31
73,792 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,982 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
17,032 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
532 GBP2024-02-01 ~ 2025-01-31
Computers
1,436 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,982 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,120 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,120 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
8,161 GBP2025-01-31
3,902 GBP2024-01-31
Motor vehicles
83,374 GBP2025-01-31
46,338 GBP2024-01-31
Furniture and fittings
3,836 GBP2025-01-31
2,588 GBP2024-01-31
Computers
4,481 GBP2025-01-31
5,617 GBP2024-01-31
Other types of inventories not specified separately
8,240 GBP2025-01-31
7,250 GBP2024-01-31
Value of work in progress
12,002 GBP2025-01-31
7,035 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
282,345 GBP2025-01-31
299,690 GBP2024-01-31
Prepayments/Accrued Income
Current
1,489 GBP2025-01-31
1,581 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
21,172 GBP2025-01-31
26,908 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
6,160 GBP2025-01-31
Trade Creditors/Trade Payables
Current
236,540 GBP2025-01-31
241,989 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
7,393 GBP2025-01-31
7,393 GBP2024-01-31
Corporation Tax Payable
Current
53,220 GBP2025-01-31
42,211 GBP2024-01-31
Other Taxation & Social Security Payable
Current
11,485 GBP2025-01-31
8,370 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
2,468 GBP2025-01-31
2,468 GBP2024-01-31
Amounts owed to directors
Current
43,755 GBP2025-01-31
13,331 GBP2024-01-31
Creditors
Current
361,021 GBP2025-01-31
315,762 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
16,275 GBP2025-01-31
Bank Borrowings/Overdrafts
Non-current
9,000 GBP2025-01-31
16,393 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,160 GBP2025-01-31
Between one and five year
16,275 GBP2025-01-31
Minimum gross finance lease payments owing
22,435 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
22,435 GBP2025-01-31