Intangible Assets
2,090,558 GBP2023-12-31
2,388,883 GBP2022-12-31
Property, Plant & Equipment
4,045 GBP2023-12-31
2,916 GBP2022-12-31
Fixed Assets
2,094,603 GBP2023-12-31
2,391,799 GBP2022-12-31
Debtors
607,267 GBP2023-12-31
1,303,602 GBP2022-12-31
Cash at bank and in hand
532,792 GBP2023-12-31
95,083 GBP2022-12-31
Current Assets
1,140,059 GBP2023-12-31
1,398,685 GBP2022-12-31
Net Current Assets/Liabilities
123,161 GBP2023-12-31
328,256 GBP2022-12-31
Total Assets Less Current Liabilities
2,217,764 GBP2023-12-31
2,720,055 GBP2022-12-31
Net Assets/Liabilities
1,696,827 GBP2023-12-31
2,128,480 GBP2022-12-31
Equity
Called up share capital
26,187 GBP2023-12-31
26,187 GBP2022-12-31
Share premium
6,242 GBP2023-12-31
6,242 GBP2022-12-31
Capital redemption reserve
19 GBP2023-12-31
19 GBP2022-12-31
Retained earnings (accumulated losses)
1,664,379 GBP2023-12-31
2,096,032 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
292022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
10,469,213 GBP2023-12-31
10,281,076 GBP2022-12-31
Intangible Assets
Other
2,090,558 GBP2023-12-31
2,388,883 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
106,124 GBP2022-12-31
Furniture and fittings
22,378 GBP2023-12-31
19,022 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
22,378 GBP2023-12-31
125,146 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-106,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-106,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
106,124 GBP2022-12-31
Furniture and fittings
18,333 GBP2023-12-31
16,106 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,333 GBP2023-12-31
122,230 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-106,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-106,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,045 GBP2023-12-31
2,916 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
361,231 GBP2023-12-31
938,931 GBP2022-12-31
Prepayments/Accrued Income
Current
69,452 GBP2023-12-31
78,258 GBP2022-12-31
Other Debtors
Current
32,194 GBP2023-12-31
35,550 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
143,883 GBP2023-12-31
250,863 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
507 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,777 GBP2023-12-31
42,518 GBP2022-12-31
Other Taxation & Social Security Payable
Current
186,385 GBP2023-12-31
79,792 GBP2022-12-31
Other Creditors
Current
3,467 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
759,660 GBP2023-12-31
926,805 GBP2022-12-31
Amounts owed to group undertakings
Current
17,076 GBP2023-12-31
17,847 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,000 GBP2023-12-31
118,500 GBP2022-12-31
Between one and five year
36,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
132,000 GBP2023-12-31
118,500 GBP2022-12-31