Turnover/Revenue
19,811,000 GBP2024-01-01 ~ 2024-12-31
16,589,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,146,000 GBP2024-01-01 ~ 2024-12-31
-15,782,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,665,000 GBP2024-01-01 ~ 2024-12-31
807,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,665,000 GBP2024-01-01 ~ 2024-12-31
807,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
279,000 GBP2024-01-01 ~ 2024-12-31
255,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,944,000 GBP2024-01-01 ~ 2024-12-31
1,062,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-473,000 GBP2024-01-01 ~ 2024-12-31
-265,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
6,557,000 GBP2024-12-31
7,776,000 GBP2023-12-31
Property, Plant & Equipment
160,000 GBP2024-12-31
216,000 GBP2023-12-31
Fixed Assets
6,717,000 GBP2024-12-31
7,992,000 GBP2023-12-31
Debtors
3,639,000 GBP2024-12-31
2,829,000 GBP2023-12-31
Cash at bank and in hand
10,280,000 GBP2024-12-31
11,375,000 GBP2023-12-31
Current assets - Investments
3,000,000 GBP2024-12-31
Current Assets
16,919,000 GBP2024-12-31
14,204,000 GBP2023-12-31
Net Current Assets/Liabilities
19,206,000 GBP2024-12-31
16,008,000 GBP2023-12-31
Total Assets Less Current Liabilities
25,923,000 GBP2024-12-31
24,000,000 GBP2023-12-31
Net Assets/Liabilities
14,739,000 GBP2024-12-31
14,518,000 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
14,738,000 GBP2024-12-31
14,517,000 GBP2023-12-31
Equity
14,739,000 GBP2024-12-31
14,518,000 GBP2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
942023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
12,840,000 GBP2024-12-31
11,860,000 GBP2023-12-31
Intangible Assets - Gross Cost
12,840,000 GBP2024-12-31
11,860,000 GBP2023-12-31
Intangible assets - Disposals
-3,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
6,283,000 GBP2024-12-31
4,084,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,283,000 GBP2024-12-31
4,084,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,202,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,202,000 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-3,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
6,557,000 GBP2024-12-31
7,776,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
289,000 GBP2024-12-31
289,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
111,000 GBP2024-12-31
111,000 GBP2023-12-31
Office equipment
222,000 GBP2024-12-31
340,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
622,000 GBP2024-12-31
740,000 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
-155,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-155,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
212,000 GBP2024-12-31
181,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
107,000 GBP2024-12-31
100,000 GBP2023-12-31
Office equipment
143,000 GBP2024-12-31
243,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
462,000 GBP2024-12-31
524,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,000 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
7,000 GBP2024-01-01 ~ 2024-12-31
Office equipment
55,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-155,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-155,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
77,000 GBP2024-12-31
108,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
4,000 GBP2024-12-31
11,000 GBP2023-12-31
Office equipment
79,000 GBP2024-12-31
97,000 GBP2023-12-31
Trade Debtors/Trade Receivables
3,550,000 GBP2024-12-31
2,800,000 GBP2023-12-31
Other Debtors
89,000 GBP2024-12-31
29,000 GBP2023-12-31
Other Creditors
Amounts falling due after one year
5,363,000 GBP2024-12-31
5,374,000 GBP2023-12-31