96090 - Other Service Activities N.e.c.
Turnover/Revenue
6,391,953 GBP2023-05-01 ~ 2024-04-30
5,974,148 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,765,564 GBP2023-05-01 ~ 2024-04-30
-4,714,118 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,635,164 GBP2023-05-01 ~ 2024-04-30
1,274,630 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,068,627 GBP2023-05-01 ~ 2024-04-30
1,016,200 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
822,897 GBP2023-05-01 ~ 2024-04-30
899,283 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
822,897 GBP2023-05-01 ~ 2024-04-30
899,283 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
60,860 GBP2024-04-30
114,161 GBP2023-04-30
Property, Plant & Equipment
15,765,125 GBP2024-04-30
12,781,773 GBP2023-04-30
Fixed Assets
15,825,985 GBP2024-04-30
12,895,934 GBP2023-04-30
Debtors
755,888 GBP2024-04-30
660,077 GBP2023-04-30
Cash at bank and in hand
85,304 GBP2024-04-30
251,139 GBP2023-04-30
Current Assets
841,192 GBP2024-04-30
911,216 GBP2023-04-30
Creditors
Current
1,457,829 GBP2024-04-30
1,035,360 GBP2023-04-30
Net Current Assets/Liabilities
-616,637 GBP2024-04-30
-124,144 GBP2023-04-30
Total Assets Less Current Liabilities
15,209,348 GBP2024-04-30
12,771,790 GBP2023-04-30
Creditors
Non-current
-7,705,278 GBP2024-04-30
-5,688,064 GBP2023-04-30
Net Assets/Liabilities
7,020,848 GBP2024-04-30
6,637,641 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Revaluation reserve
55,589 GBP2024-04-30
55,589 GBP2023-04-30
55,589 GBP2022-04-30
Retained earnings (accumulated losses)
6,964,259 GBP2024-04-30
6,581,052 GBP2023-04-30
6,059,096 GBP2022-04-30
Equity
7,020,848 GBP2024-04-30
6,637,641 GBP2023-04-30
6,115,685 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-439,690 GBP2023-05-01 ~ 2024-04-30
-377,327 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-439,690 GBP2023-05-01 ~ 2024-04-30
-377,327 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
822,897 GBP2023-05-01 ~ 2024-04-30
899,283 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,780,868 GBP2023-05-01 ~ 2024-04-30
2,492,506 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
262,442 GBP2023-05-01 ~ 2024-04-30
239,751 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,583 GBP2023-05-01 ~ 2024-04-30
51,535 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,098,893 GBP2023-05-01 ~ 2024-04-30
2,783,792 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1062023-05-01 ~ 2024-04-30
1012022-05-01 ~ 2023-04-30
Director Remuneration
281,460 GBP2023-05-01 ~ 2024-04-30
262,106 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
192,360 GBP2023-05-01 ~ 2024-04-30
181,914 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
7,770 GBP2023-05-01 ~ 2024-04-30
7,400 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
208,594 GBP2023-05-01 ~ 2024-04-30
73,271 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
267,157 GBP2023-05-01 ~ 2024-04-30
193,078 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
1,659,013 GBP2024-04-30
1,659,013 GBP2023-04-30
Computer software
50,860 GBP2024-04-30
43,860 GBP2023-04-30
Intangible Assets - Gross Cost
1,709,873 GBP2024-04-30
1,702,873 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,649,013 GBP2024-04-30
1,588,712 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,649,013 GBP2024-04-30
1,588,712 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,301 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
60,301 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
10,000 GBP2024-04-30
70,301 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
13,684,511 GBP2024-04-30
10,696,665 GBP2023-04-30
Furniture and fittings
819,311 GBP2024-04-30
787,674 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
562,518 GBP2024-04-30
521,227 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,291 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
13,684,511 GBP2024-04-30
10,696,665 GBP2023-04-30
Furniture and fittings
256,793 GBP2024-04-30
266,447 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,294 GBP2024-04-30
35,294 GBP2023-04-30
Computers
233,905 GBP2024-04-30
207,311 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
17,222,555 GBP2024-04-30
14,046,843 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,847 GBP2024-04-30
17,024 GBP2023-04-30
Computers
197,594 GBP2024-04-30
179,607 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,457,430 GBP2024-04-30
1,265,070 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,823 GBP2023-05-01 ~ 2024-04-30
Computers
17,987 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,360 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
9,447 GBP2024-04-30
18,270 GBP2023-04-30
Computers
36,311 GBP2024-04-30
27,704 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
543,292 GBP2024-04-30
483,683 GBP2023-04-30
Other Debtors
Current
28,614 GBP2024-04-30
24,756 GBP2023-04-30
Prepayments/Accrued Income
Current
183,982 GBP2024-04-30
151,638 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
755,888 GBP2024-04-30
660,077 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
498,000 GBP2024-04-30
304,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
438,177 GBP2024-04-30
279,185 GBP2023-04-30
Corporation Tax Payable
Current
234,717 GBP2024-04-30
190,122 GBP2023-04-30
Other Taxation & Social Security Payable
Current
64,464 GBP2024-04-30
62,588 GBP2023-04-30
Other Creditors
Current
48,950 GBP2024-04-30
26,308 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
173,521 GBP2024-04-30
173,157 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
7,705,278 GBP2024-04-30
5,688,064 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
498,000 GBP2024-04-30
304,000 GBP2023-04-30
Non-current, Between two and five year
1,992,000 GBP2024-04-30
1,248,190 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
321,417 GBP2024-04-30
404,351 GBP2023-04-30
Between one and five year
600,196 GBP2024-04-30
631,193 GBP2023-04-30
More than five year
413,816 GBP2024-04-30
611,163 GBP2023-04-30
All periods
1,335,429 GBP2024-04-30
1,646,707 GBP2023-04-30
Bank Borrowings
Secured
8,203,278 GBP2024-04-30
5,992,064 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
439,576 GBP2024-04-30
402,439 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
483,222 GBP2024-04-30
446,085 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
822,897 GBP2023-05-01 ~ 2024-04-30