96090 - Other Service Activities N.e.c.
Turnover/Revenue
7,479,219 GBP2024-05-01 ~ 2025-04-30
6,391,953 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
5,221,952 GBP2024-05-01 ~ 2025-04-30
4,765,564 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
2,257,267 GBP2024-05-01 ~ 2025-04-30
1,635,164 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
762,296 GBP2024-05-01 ~ 2025-04-30
566,537 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,494,971 GBP2024-05-01 ~ 2025-04-30
1,068,627 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
380,931 GBP2024-05-01 ~ 2025-04-30
245,730 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,114,040 GBP2024-05-01 ~ 2025-04-30
822,897 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,114,040 GBP2024-05-01 ~ 2025-04-30
822,897 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
89,525 GBP2025-04-30
60,860 GBP2024-04-30
Property, Plant & Equipment
18,930,049 GBP2025-04-30
15,765,125 GBP2024-04-30
Fixed Assets
19,019,574 GBP2025-04-30
15,825,985 GBP2024-04-30
Debtors
1,001,743 GBP2025-04-30
755,888 GBP2024-04-30
Cash at bank and in hand
459,795 GBP2025-04-30
85,304 GBP2024-04-30
Current Assets
1,461,538 GBP2025-04-30
841,192 GBP2024-04-30
Creditors
Current
1,823,047 GBP2025-04-30
1,457,829 GBP2024-04-30
Net Current Assets/Liabilities
-361,509 GBP2025-04-30
-616,637 GBP2024-04-30
Total Assets Less Current Liabilities
18,658,065 GBP2025-04-30
15,209,348 GBP2024-04-30
Creditors
Non-current
-10,133,595 GBP2025-04-30
-7,705,278 GBP2024-04-30
Net Assets/Liabilities
7,918,888 GBP2025-04-30
7,020,848 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Revaluation reserve
55,589 GBP2025-04-30
55,589 GBP2024-04-30
55,589 GBP2023-04-30
Retained earnings (accumulated losses)
7,862,299 GBP2025-04-30
6,964,259 GBP2024-04-30
6,581,052 GBP2023-04-30
Equity
7,918,888 GBP2025-04-30
7,020,848 GBP2024-04-30
6,637,641 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-216,000 GBP2024-05-01 ~ 2025-04-30
-439,690 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-216,000 GBP2024-05-01 ~ 2025-04-30
-439,690 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,114,040 GBP2024-05-01 ~ 2025-04-30
822,897 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,299,088 GBP2024-05-01 ~ 2025-04-30
2,780,868 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
326,998 GBP2024-05-01 ~ 2025-04-30
262,442 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,830 GBP2024-05-01 ~ 2025-04-30
55,583 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,686,916 GBP2024-05-01 ~ 2025-04-30
3,098,893 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1222024-05-01 ~ 2025-04-30
1062023-05-01 ~ 2024-04-30
Director Remuneration
320,738 GBP2024-05-01 ~ 2025-04-30
281,460 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
179,591 GBP2024-05-01 ~ 2025-04-30
192,360 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
9,000 GBP2024-05-01 ~ 2025-04-30
7,770 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
258,571 GBP2024-05-01 ~ 2025-04-30
208,594 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
373,743 GBP2024-05-01 ~ 2025-04-30
267,157 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
1,659,013 GBP2025-04-30
1,659,013 GBP2024-04-30
Computer software
89,525 GBP2025-04-30
50,860 GBP2024-04-30
Intangible Assets - Gross Cost
1,748,538 GBP2025-04-30
1,709,873 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,659,013 GBP2025-04-30
1,649,013 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,659,013 GBP2025-04-30
1,649,013 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
10,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
16,966,008 GBP2025-04-30
13,684,511 GBP2024-04-30
Land and buildings, Long leasehold
2,454,276 GBP2025-04-30
2,449,534 GBP2024-04-30
Furniture and fittings
836,857 GBP2025-04-30
819,311 GBP2024-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-7,229 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
609,160 GBP2025-04-30
562,518 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
46,642 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
16,966,008 GBP2025-04-30
13,684,511 GBP2024-04-30
Land and buildings, Long leasehold
1,666,132 GBP2025-04-30
1,778,063 GBP2024-04-30
Furniture and fittings
227,697 GBP2025-04-30
256,793 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,294 GBP2025-04-30
35,294 GBP2024-04-30
Computers
274,635 GBP2025-04-30
233,905 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
20,567,070 GBP2025-04-30
17,222,555 GBP2024-04-30
Property, Plant & Equipment - Disposals
-7,229 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,847 GBP2025-04-30
25,847 GBP2024-04-30
Computers
213,870 GBP2025-04-30
197,594 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,637,021 GBP2025-04-30
1,457,430 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
16,276 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,591 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
9,447 GBP2025-04-30
9,447 GBP2024-04-30
Computers
60,765 GBP2025-04-30
36,311 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
248,487 GBP2025-04-30
543,292 GBP2024-04-30
Other Debtors
Current
38,712 GBP2025-04-30
28,614 GBP2024-04-30
Prepayments/Accrued Income
Current
236,819 GBP2025-04-30
183,982 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
1,001,743 GBP2025-04-30
Amounts falling due within one year, Current
755,888 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
1,192,500 GBP2025-04-30
498,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
61,919 GBP2025-04-30
438,177 GBP2024-04-30
Corporation Tax Payable
Current
296,041 GBP2025-04-30
234,717 GBP2024-04-30
Other Taxation & Social Security Payable
Current
92,134 GBP2025-04-30
64,464 GBP2024-04-30
Other Creditors
Current
29,886 GBP2025-04-30
48,950 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
150,567 GBP2025-04-30
173,521 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
10,133,595 GBP2025-04-30
7,705,278 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
1,192,500 GBP2025-04-30
Between two and five year, Non-current
4,796,800 GBP2025-04-30
1,992,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
327,041 GBP2025-04-30
321,417 GBP2024-04-30
Between one and five year
598,251 GBP2025-04-30
600,196 GBP2024-04-30
More than five year
270,000 GBP2025-04-30
413,816 GBP2024-04-30
All periods
1,195,292 GBP2025-04-30
1,335,429 GBP2024-04-30
Bank Borrowings
Secured
11,326,095 GBP2025-04-30
8,203,278 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
439,576 GBP2025-04-30
439,576 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
605,582 GBP2025-04-30
483,222 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,114,040 GBP2024-05-01 ~ 2025-04-30