Par Value of Share
Class 1 ordinary share
12020-03-01 ~ 2021-02-28
Turnover/Revenue
21,933,143 GBP2020-03-01 ~ 2021-02-28
31,554,238 GBP2019-03-01 ~ 2020-02-29
Cost of Sales
19,641,831 GBP2020-03-01 ~ 2021-02-28
28,554,987 GBP2019-03-01 ~ 2020-02-29
Gross Profit/Loss
2,291,312 GBP2020-03-01 ~ 2021-02-28
2,999,251 GBP2019-03-01 ~ 2020-02-29
Administrative Expenses
1,765,544 GBP2020-03-01 ~ 2021-02-28
2,005,591 GBP2019-03-01 ~ 2020-02-29
Operating Profit/Loss
976,748 GBP2020-03-01 ~ 2021-02-28
994,255 GBP2019-03-01 ~ 2020-02-29
Interest Payable/Similar Charges (Finance Costs)
12,621 GBP2020-03-01 ~ 2021-02-28
21,034 GBP2019-03-01 ~ 2020-02-29
Profit/Loss on Ordinary Activities Before Tax
964,127 GBP2020-03-01 ~ 2021-02-28
973,221 GBP2019-03-01 ~ 2020-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
190,724 GBP2020-03-01 ~ 2021-02-28
214,017 GBP2019-03-01 ~ 2020-02-29
Profit/Loss
773,403 GBP2020-03-01 ~ 2021-02-28
759,204 GBP2019-03-01 ~ 2020-02-29
Comprehensive Income/Expense
773,403 GBP2020-03-01 ~ 2021-02-28
759,204 GBP2019-03-01 ~ 2020-02-29
Property, Plant & Equipment
1,138,261 GBP2021-02-28
1,194,632 GBP2020-02-29
Total Inventories
3,487,939 GBP2021-02-28
4,086,993 GBP2020-02-29
Debtors
2,138,340 GBP2021-02-28
1,126,545 GBP2020-02-29
Cash at bank and in hand
2,213,793 GBP2021-02-28
3,650,978 GBP2020-02-29
Current Assets
7,840,072 GBP2021-02-28
8,864,516 GBP2020-02-29
Creditors
Current
3,062,302 GBP2021-02-28
4,414,778 GBP2020-02-29
Net Current Assets/Liabilities
4,777,770 GBP2021-02-28
4,449,738 GBP2020-02-29
Total Assets Less Current Liabilities
5,916,031 GBP2021-02-28
5,644,370 GBP2020-02-29
Net Assets/Liabilities
5,913,386 GBP2021-02-28
5,639,983 GBP2020-02-29
Equity
Called up share capital
10,000 GBP2021-02-28
10,000 GBP2020-02-29
10,000 GBP2019-02-28
Capital redemption reserve
490,000 GBP2021-02-28
490,000 GBP2020-02-29
490,000 GBP2019-02-28
Retained earnings (accumulated losses)
5,413,386 GBP2021-02-28
5,139,983 GBP2020-02-29
4,880,779 GBP2019-02-28
Equity
5,913,386 GBP2021-02-28
5,639,983 GBP2020-02-29
5,380,779 GBP2019-02-28
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2020-03-01 ~ 2021-02-28
-500,000 GBP2019-03-01 ~ 2020-02-29
Dividends Paid
-500,000 GBP2020-03-01 ~ 2021-02-28
-500,000 GBP2019-03-01 ~ 2020-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
773,403 GBP2020-03-01 ~ 2021-02-28
759,204 GBP2019-03-01 ~ 2020-02-29
Wages/Salaries
1,951,224 GBP2020-03-01 ~ 2021-02-28
2,114,992 GBP2019-03-01 ~ 2020-02-29
Social Security Costs
203,024 GBP2020-03-01 ~ 2021-02-28
222,581 GBP2019-03-01 ~ 2020-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,662 GBP2020-03-01 ~ 2021-02-28
50,750 GBP2019-03-01 ~ 2020-02-29
Staff Costs/Employee Benefits Expense
2,203,910 GBP2020-03-01 ~ 2021-02-28
2,388,323 GBP2019-03-01 ~ 2020-02-29
Average Number of Employees
572020-03-01 ~ 2021-02-28
592019-03-01 ~ 2020-02-29
Director Remuneration
222,781 GBP2020-03-01 ~ 2021-02-28
235,512 GBP2019-03-01 ~ 2020-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
56,371 GBP2020-03-01 ~ 2021-02-28
64,104 GBP2019-03-01 ~ 2020-02-29
Current Tax for the Period
194,468 GBP2020-03-01 ~ 2021-02-28
196,542 GBP2019-03-01 ~ 2020-02-29
Tax Expense/Credit at Applicable Tax Rate
183,184 GBP2020-03-01 ~ 2021-02-28
184,912 GBP2019-03-01 ~ 2020-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
1,829,448 GBP2020-02-29
Plant and equipment
75,899 GBP2020-02-29
Property, Plant & Equipment - Gross Cost
1,905,347 GBP2020-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
697,437 GBP2021-02-28
642,840 GBP2020-02-29
Plant and equipment
69,649 GBP2021-02-28
67,875 GBP2020-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
767,086 GBP2021-02-28
710,715 GBP2020-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,597 GBP2020-03-01 ~ 2021-02-28
Plant and equipment
1,774 GBP2020-03-01 ~ 2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,371 GBP2020-03-01 ~ 2021-02-28
Property, Plant & Equipment
Land and buildings
1,132,011 GBP2021-02-28
1,186,608 GBP2020-02-29
Plant and equipment
6,250 GBP2021-02-28
8,024 GBP2020-02-29
Trade Debtors/Trade Receivables
Current
373,667 GBP2021-02-28
553,576 GBP2020-02-29
Amounts Owed by Group Undertakings
Current
1,682,359 GBP2021-02-28
504,785 GBP2020-02-29
Other Debtors
Current
46,827 GBP2021-02-28
12,353 GBP2020-02-29
Prepayments
Current
35,487 GBP2021-02-28
55,017 GBP2020-02-29
Debtors
Current, Amounts falling due within one year
2,138,340 GBP2021-02-28
1,126,545 GBP2020-02-29
Trade Creditors/Trade Payables
Current
2,330,619 GBP2021-02-28
3,527,616 GBP2020-02-29
Corporation Tax Payable
Current
194,468 GBP2021-02-28
196,542 GBP2020-02-29
Other Taxation & Social Security Payable
Current
354,695 GBP2021-02-28
432,532 GBP2020-02-29
Other Creditors
Current
1,078 GBP2020-02-29
Accrued Liabilities
Current
180,782 GBP2021-02-28
257,010 GBP2020-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,645 GBP2021-02-28
4,387 GBP2020-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-02-28