Administrative Expenses
-7,127,054 GBP2024-01-01 ~ 2024-12-31
-7,026,526 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
200,134 GBP2024-01-01 ~ 2024-12-31
176,247 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,730,422 GBP2024-01-01 ~ 2024-12-31
8,826,588 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
10,818,148 GBP2024-01-01 ~ 2024-12-31
7,474,124 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
4,755,035 GBP2024-12-31
3,832,610 GBP2023-12-31
Property, Plant & Equipment
626,464 GBP2024-12-31
721,163 GBP2023-12-31
Fixed Assets - Investments
4,796,712 GBP2024-12-31
3,543,658 GBP2023-12-31
Fixed Assets
10,178,211 GBP2024-12-31
8,097,431 GBP2023-12-31
Debtors
9,721,854 GBP2024-12-31
3,766,710 GBP2023-12-31
Cash at bank and in hand
7,906,859 GBP2024-12-31
7,466,578 GBP2023-12-31
Current Assets
17,628,713 GBP2024-12-31
11,233,288 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,947,123 GBP2024-12-31
Net Current Assets/Liabilities
4,681,590 GBP2024-12-31
-1,045,226 GBP2023-12-31
Total Assets Less Current Liabilities
14,859,801 GBP2024-12-31
7,052,205 GBP2023-12-31
Net Assets/Liabilities
14,771,287 GBP2024-12-31
6,953,139 GBP2023-12-31
Equity
Called up share capital
770 GBP2024-12-31
770 GBP2023-12-31
770 GBP2022-12-31
Share premium
99,770 GBP2024-12-31
99,770 GBP2023-12-31
99,770 GBP2022-12-31
Retained earnings (accumulated losses)
14,670,747 GBP2024-12-31
6,852,599 GBP2023-12-31
11,378,475 GBP2022-12-31
Equity
14,771,287 GBP2024-12-31
6,953,139 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
10,818,148 GBP2024-01-01 ~ 2024-12-31
7,474,124 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-12,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,383 GBP2024-01-01 ~ 2024-12-31
17,800 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1362024-01-01 ~ 2024-12-31
1342023-01-01 ~ 2023-12-31
Wages/Salaries
7,015,359 GBP2024-01-01 ~ 2024-12-31
6,385,652 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,966,195 GBP2024-01-01 ~ 2024-12-31
7,077,864 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,552 GBP2024-01-01 ~ 2024-12-31
8,752 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,635,911 GBP2024-12-31
8,940,998 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,880,876 GBP2024-12-31
5,108,388 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,014,343 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
4,755,035 GBP2024-12-31
3,832,610 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
745,974 GBP2024-12-31
745,974 GBP2023-12-31
Furniture and fittings
161,081 GBP2024-12-31
123,250 GBP2023-12-31
Computers
294,408 GBP2024-12-31
375,324 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,201,463 GBP2024-12-31
1,244,548 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-143,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-143,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
363,787 GBP2024-12-31
289,171 GBP2023-12-31
Furniture and fittings
83,730 GBP2024-12-31
66,606 GBP2023-12-31
Computers
127,482 GBP2024-12-31
167,608 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
574,999 GBP2024-12-31
523,385 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
74,616 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,124 GBP2024-01-01 ~ 2024-12-31
Computers
78,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-118,146 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-118,146 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
382,187 GBP2024-12-31
456,803 GBP2023-12-31
Furniture and fittings
77,351 GBP2024-12-31
56,644 GBP2023-12-31
Computers
166,926 GBP2024-12-31
207,716 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,719,717 GBP2024-12-31
2,149,660 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,617,316 GBP2024-12-31
484,468 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
2,715 GBP2023-12-31
Prepayments/Accrued Income
Current
1,384,821 GBP2024-12-31
1,129,867 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,721,854 GBP2024-12-31
Amounts falling due within one year, Current
3,766,710 GBP2023-12-31
Trade Creditors/Trade Payables
Current
696,462 GBP2024-12-31
654,257 GBP2023-12-31
Amounts owed to group undertakings
Current
1,193,124 GBP2024-12-31
3,481,772 GBP2023-12-31
Corporation Tax Payable
Current
1,633,870 GBP2024-12-31
914,690 GBP2023-12-31
Other Taxation & Social Security Payable
Current
661,535 GBP2024-12-31
256,119 GBP2023-12-31
Other Creditors
Current
634,774 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
658,964 GBP2024-12-31
409,277 GBP2023-12-31
Creditors
Current
12,947,123 GBP2024-12-31
12,278,514 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
770 shares2024-12-31
770 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
408,224 GBP2024-12-31
Between two and five year
1,502,041 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,910,265 GBP2024-12-31