87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
(expand)Turnover/Revenue
16,712,142 GBP2023-04-01 ~ 2024-03-31
15,198,807 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,594,651 GBP2023-04-01 ~ 2024-03-31
-9,706,506 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,117,491 GBP2023-04-01 ~ 2024-03-31
5,492,301 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,276,579 GBP2023-04-01 ~ 2024-03-31
-2,916,088 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,842,319 GBP2023-04-01 ~ 2024-03-31
2,699,081 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
93,072 GBP2023-04-01 ~ 2024-03-31
17,599 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,541,329 GBP2023-04-01 ~ 2024-03-31
2,455,501 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,583,221 GBP2023-04-01 ~ 2024-03-31
1,975,590 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,583,221 GBP2023-04-01 ~ 2024-03-31
1,975,590 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
14,164 GBP2024-03-31
18,886 GBP2023-03-31
Property, Plant & Equipment
5,267,672 GBP2024-03-31
5,308,213 GBP2023-03-31
Fixed Assets
5,281,836 GBP2024-03-31
5,327,099 GBP2023-03-31
Debtors
2,443,801 GBP2024-03-31
4,944,358 GBP2023-03-31
Cash at bank and in hand
6,757,907 GBP2024-03-31
5,537,974 GBP2023-03-31
Current Assets
9,201,708 GBP2024-03-31
10,482,332 GBP2023-03-31
Net Current Assets/Liabilities
6,243,707 GBP2024-03-31
6,975,188 GBP2023-03-31
Total Assets Less Current Liabilities
11,525,543 GBP2024-03-31
12,302,287 GBP2023-03-31
Net Assets/Liabilities
8,579,906 GBP2024-03-31
9,484,326 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
8,579,806 GBP2024-03-31
9,484,226 GBP2023-03-31
5,992,271 GBP2022-03-31
Equity
8,579,906 GBP2024-03-31
9,484,326 GBP2023-03-31
5,992,371 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,583,221 GBP2023-04-01 ~ 2024-03-31
1,975,590 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,360,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,360,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
8,877,931 GBP2023-04-01 ~ 2024-03-31
8,245,663 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
929,722 GBP2023-04-01 ~ 2024-03-31
658,378 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
182,534 GBP2023-04-01 ~ 2024-03-31
143,489 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,990,187 GBP2023-04-01 ~ 2024-03-31
9,047,530 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3492023-04-01 ~ 2024-03-31
3162022-04-01 ~ 2023-03-31
Director Remuneration
327,567 GBP2023-04-01 ~ 2024-03-31
345,946 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
211,303 GBP2023-04-01 ~ 2024-03-31
166,438 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
31,200 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
912,335 GBP2023-04-01 ~ 2024-03-31
475,727 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
885,332 GBP2023-04-01 ~ 2024-03-31
466,545 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
23,609 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,795,399 GBP2024-03-31
1,795,399 GBP2023-03-31
Improvements to leasehold property
4,562,337 GBP2024-03-31
4,553,851 GBP2023-03-31
Plant and equipment
135,301 GBP2024-03-31
136,445 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,470 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
184,072 GBP2024-03-31
148,164 GBP2023-03-31
Improvements to leasehold property
1,180,913 GBP2024-03-31
1,088,987 GBP2023-03-31
Plant and equipment
120,223 GBP2024-03-31
121,086 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,908 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
91,247 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
5,027 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,611,327 GBP2024-03-31
1,647,235 GBP2023-03-31
Improvements to leasehold property
3,381,424 GBP2024-03-31
3,464,864 GBP2023-03-31
Plant and equipment
15,078 GBP2024-03-31
15,359 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
573,459 GBP2024-03-31
573,384 GBP2023-03-31
Motor vehicles
292,792 GBP2024-03-31
166,254 GBP2023-03-31
Computers
34,211 GBP2024-03-31
32,552 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,393,499 GBP2024-03-31
7,257,885 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,267 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-29,307 GBP2023-04-01 ~ 2024-03-31
Computers
-3,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-34,091 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
455,878 GBP2024-03-31
428,389 GBP2023-03-31
Motor vehicles
162,582 GBP2024-03-31
145,389 GBP2023-03-31
Computers
22,159 GBP2024-03-31
17,657 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,125,827 GBP2024-03-31
1,949,672 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,395 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
43,403 GBP2023-04-01 ~ 2024-03-31
Computers
6,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
211,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,906 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-26,210 GBP2023-04-01 ~ 2024-03-31
Computers
-1,821 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,148 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
117,581 GBP2024-03-31
144,995 GBP2023-03-31
Motor vehicles
130,210 GBP2024-03-31
20,865 GBP2023-03-31
Computers
12,052 GBP2024-03-31
14,895 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,022,682 GBP2024-03-31
1,533,892 GBP2023-03-31
Other Debtors
Current
263,867 GBP2024-03-31
64,491 GBP2023-03-31
Prepayments/Accrued Income
Current
182,342 GBP2024-03-31
325,294 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,443,801 GBP2024-03-31
4,944,358 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
178,677 GBP2024-03-31
294,115 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
22,708 GBP2024-03-31
Trade Creditors/Trade Payables
Current
281,966 GBP2024-03-31
121,960 GBP2023-03-31
Corporation Tax Payable
Current
861,369 GBP2024-03-31
373,755 GBP2023-03-31
Other Taxation & Social Security Payable
Current
188,545 GBP2024-03-31
219,639 GBP2023-03-31
Other Creditors
Current
38,998 GBP2024-03-31
64,944 GBP2023-03-31
Accrued Liabilities
Current
811,285 GBP2024-03-31
1,894,544 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,706,331 GBP2024-03-31
2,675,695 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
51,267 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
178,677 GBP2024-03-31
294,115 GBP2023-03-31
Non-current, Between one and two years
2,706,331 GBP2024-03-31
Non-current, Between two and five year
2,381,580 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
51,267 GBP2024-03-31
hire purchase agreements
73,975 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
483,827 GBP2024-03-31
483,827 GBP2023-03-31
Between one and five year
1,935,308 GBP2024-03-31
1,935,308 GBP2023-03-31
More than five year
3,023,919 GBP2024-03-31
3,507,746 GBP2023-03-31
All periods
5,443,054 GBP2024-03-31
5,926,881 GBP2023-03-31
Bank Borrowings
Secured
2,885,008 GBP2024-03-31
2,969,810 GBP2023-03-31
Total Borrowings
Secured
2,958,983 GBP2024-03-31
2,969,810 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
188,039 GBP2024-03-31
142,266 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12 shares2024-03-31
Class 2 ordinary share
88 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,583,221 GBP2023-04-01 ~ 2024-03-31