87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
17,219,520 GBP2024-04-01 ~ 2025-03-31
16,712,142 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,678,397 GBP2024-04-01 ~ 2025-03-31
-9,594,651 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,541,123 GBP2024-04-01 ~ 2025-03-31
7,117,491 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,404,700 GBP2024-04-01 ~ 2025-03-31
-3,276,579 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,137,098 GBP2024-04-01 ~ 2025-03-31
3,842,319 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
162,140 GBP2024-04-01 ~ 2025-03-31
93,072 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,928,632 GBP2024-04-01 ~ 2025-03-31
3,541,329 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,197,114 GBP2024-04-01 ~ 2025-03-31
2,583,221 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,197,114 GBP2024-04-01 ~ 2025-03-31
2,583,221 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
9,442 GBP2025-03-31
14,164 GBP2024-03-31
Property, Plant & Equipment
5,115,728 GBP2025-03-31
5,267,672 GBP2024-03-31
Fixed Assets
5,125,170 GBP2025-03-31
5,281,836 GBP2024-03-31
Debtors
5,438,089 GBP2025-03-31
2,443,801 GBP2024-03-31
Cash at bank and in hand
2,532,649 GBP2025-03-31
6,757,907 GBP2024-03-31
Current Assets
7,970,738 GBP2025-03-31
9,201,708 GBP2024-03-31
Net Current Assets/Liabilities
3,516,745 GBP2025-03-31
6,243,707 GBP2024-03-31
Total Assets Less Current Liabilities
8,641,915 GBP2025-03-31
11,525,543 GBP2024-03-31
Net Assets/Liabilities
8,444,827 GBP2025-03-31
8,579,906 GBP2024-03-31
Equity
Called up share capital
88 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
12 GBP2025-03-31
Retained earnings (accumulated losses)
8,444,727 GBP2025-03-31
8,579,806 GBP2024-03-31
9,484,226 GBP2023-03-31
Equity
8,444,827 GBP2025-03-31
8,579,906 GBP2024-03-31
9,484,326 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-230,000 GBP2024-04-01 ~ 2025-03-31
-3,360,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-230,000 GBP2024-04-01 ~ 2025-03-31
-3,360,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
247,114 GBP2024-04-01 ~ 2025-03-31
2,583,221 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
-12 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
-12 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
9,639,706 GBP2024-04-01 ~ 2025-03-31
8,877,931 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
938,689 GBP2024-04-01 ~ 2025-03-31
929,722 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,306 GBP2024-04-01 ~ 2025-03-31
182,534 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
10,789,701 GBP2024-04-01 ~ 2025-03-31
9,990,187 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3562024-04-01 ~ 2025-03-31
3492023-04-01 ~ 2024-03-31
Director Remuneration
336,417 GBP2024-04-01 ~ 2025-03-31
327,567 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
202,334 GBP2024-04-01 ~ 2025-03-31
211,303 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
31,200 GBP2024-04-01 ~ 2025-03-31
31,200 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
748,252 GBP2024-04-01 ~ 2025-03-31
912,335 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
732,158 GBP2024-04-01 ~ 2025-03-31
885,332 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
230,000 GBP2024-04-01 ~ 2025-03-31
3,360,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
23,609 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,795,399 GBP2025-03-31
1,795,399 GBP2024-03-31
Improvements to leasehold property
4,570,337 GBP2025-03-31
4,562,337 GBP2024-03-31
Plant and equipment
145,556 GBP2025-03-31
135,301 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
219,980 GBP2025-03-31
184,072 GBP2024-03-31
Improvements to leasehold property
1,272,319 GBP2025-03-31
1,180,913 GBP2024-03-31
Plant and equipment
126,888 GBP2025-03-31
120,223 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,908 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
91,406 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
6,665 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,575,419 GBP2025-03-31
1,611,327 GBP2024-03-31
Improvements to leasehold property
3,298,018 GBP2025-03-31
3,381,424 GBP2024-03-31
Plant and equipment
18,668 GBP2025-03-31
15,078 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
594,090 GBP2025-03-31
573,459 GBP2024-03-31
Motor vehicles
303,097 GBP2025-03-31
292,792 GBP2024-03-31
Computers
35,410 GBP2025-03-31
34,211 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,443,889 GBP2025-03-31
7,393,499 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,495 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-3,495 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
483,654 GBP2025-03-31
455,878 GBP2024-03-31
Motor vehicles
196,837 GBP2025-03-31
162,582 GBP2024-03-31
Computers
28,483 GBP2025-03-31
22,159 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,328,161 GBP2025-03-31
2,125,827 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
27,776 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
34,255 GBP2024-04-01 ~ 2025-03-31
Computers
6,324 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
110,436 GBP2025-03-31
117,581 GBP2024-03-31
Motor vehicles
106,260 GBP2025-03-31
130,210 GBP2024-03-31
Computers
6,927 GBP2025-03-31
12,052 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,629,896 GBP2025-03-31
2,022,682 GBP2024-03-31
Other Debtors
Current
2,933,861 GBP2025-03-31
263,867 GBP2024-03-31
Prepayments/Accrued Income
Current
162,692 GBP2025-03-31
182,342 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,438,089 GBP2025-03-31
2,443,801 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,706,181 GBP2025-03-31
178,677 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
25,484 GBP2025-03-31
22,708 GBP2024-03-31
Trade Creditors/Trade Payables
Current
151,666 GBP2025-03-31
281,966 GBP2024-03-31
Corporation Tax Payable
Current
229,290 GBP2025-03-31
861,369 GBP2024-03-31
Other Taxation & Social Security Payable
Current
215,308 GBP2025-03-31
188,545 GBP2024-03-31
Other Creditors
Current
36,299 GBP2025-03-31
38,998 GBP2024-03-31
Accrued Liabilities
Current
444,328 GBP2025-03-31
811,285 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,706,331 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
25,783 GBP2025-03-31
51,267 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,706,181 GBP2025-03-31
178,677 GBP2024-03-31
Non-current, Between one and two years
2,706,331 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
25,484 GBP2025-03-31
22,708 GBP2024-03-31
Between one and five year, hire purchase agreements
51,267 GBP2024-03-31
hire purchase agreements
51,267 GBP2025-03-31
73,975 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
483,827 GBP2025-03-31
483,827 GBP2024-03-31
Between one and five year
1,935,308 GBP2025-03-31
1,935,308 GBP2024-03-31
More than five year
2,540,092 GBP2025-03-31
3,023,919 GBP2024-03-31
All periods
4,959,227 GBP2025-03-31
5,443,054 GBP2024-03-31
Bank Borrowings
Secured
2,706,181 GBP2025-03-31
2,885,008 GBP2024-03-31
Total Borrowings
Secured
2,757,448 GBP2025-03-31
2,958,983 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
171,305 GBP2025-03-31
188,039 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,197,114 GBP2024-04-01 ~ 2025-03-31