25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-6,646,764 GBP2024-01-01 ~ 2024-12-31
-7,312,913 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,802,563 GBP2024-01-01 ~ 2024-12-31
-2,669,373 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
489,478 GBP2024-01-01 ~ 2024-12-31
1,621,449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
497,641 GBP2024-01-01 ~ 2024-12-31
1,509,974 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,812,047 GBP2024-12-31
1,954,773 GBP2023-12-31
Debtors
1,741,820 GBP2024-12-31
1,356,155 GBP2023-12-31
Cash at bank and in hand
4,860,603 GBP2024-12-31
3,810,179 GBP2023-12-31
Current Assets
8,844,272 GBP2024-12-31
7,789,204 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-891,589 GBP2023-12-31
Net Current Assets/Liabilities
7,519,589 GBP2024-12-31
6,897,615 GBP2023-12-31
Total Assets Less Current Liabilities
9,331,636 GBP2024-12-31
8,852,388 GBP2023-12-31
Net Assets/Liabilities
9,044,358 GBP2024-12-31
8,546,717 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
9,044,258 GBP2024-12-31
8,546,617 GBP2023-12-31
8,325,063 GBP2022-12-31
Equity
9,044,358 GBP2024-12-31
8,546,717 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
497,641 GBP2024-01-01 ~ 2024-12-31
1,509,974 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,288,420 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
9,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
982023-01-01 ~ 2023-12-31
Wages/Salaries
2,679,895 GBP2024-01-01 ~ 2024-12-31
2,989,164 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,801 GBP2024-01-01 ~ 2024-12-31
150,193 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,032,910 GBP2024-01-01 ~ 2024-12-31
3,403,401 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,393 GBP2024-01-01 ~ 2024-12-31
76,551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,821,222 GBP2023-12-31
Plant and equipment
5,593,691 GBP2024-12-31
6,755,496 GBP2023-12-31
Furniture and fittings
520,835 GBP2024-12-31
520,835 GBP2023-12-31
Computers
326,412 GBP2024-12-31
324,716 GBP2023-12-31
Motor vehicles
57,041 GBP2024-12-31
65,041 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,319,201 GBP2024-12-31
11,487,310 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,443,828 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-15,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,458,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,821,222 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,960,744 GBP2023-12-31
Plant and equipment
4,692,260 GBP2024-12-31
5,782,352 GBP2023-12-31
Furniture and fittings
461,569 GBP2024-12-31
441,815 GBP2023-12-31
Computers
311,483 GBP2024-12-31
294,459 GBP2023-12-31
Motor vehicles
42,723 GBP2024-12-31
53,167 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,507,154 GBP2024-12-31
9,532,537 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
353,736 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
19,754 GBP2024-01-01 ~ 2024-12-31
Computers
17,024 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
433,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,443,828 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,664 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,458,492 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
822,103 GBP2024-12-31
860,478 GBP2023-12-31
Plant and equipment
901,431 GBP2024-12-31
973,144 GBP2023-12-31
Furniture and fittings
59,266 GBP2024-12-31
79,020 GBP2023-12-31
Computers
14,929 GBP2024-12-31
30,257 GBP2023-12-31
Motor vehicles
14,318 GBP2024-12-31
11,874 GBP2023-12-31
Finished Goods/Goods for Resale
367,253 GBP2024-12-31
586,706 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,622,674 GBP2024-12-31
1,161,561 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
19,846 GBP2024-12-31
30,076 GBP2023-12-31
Other Debtors
Current
9,621 GBP2024-12-31
6,500 GBP2023-12-31
Prepayments/Accrued Income
Current
89,679 GBP2024-12-31
158,018 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,741,820 GBP2024-12-31
Current, Amounts falling due within one year
1,356,155 GBP2023-12-31
Trade Creditors/Trade Payables
Current
434,109 GBP2024-12-31
299,604 GBP2023-12-31
Amounts owed to group undertakings
Current
310,336 GBP2024-12-31
180,979 GBP2023-12-31
Other Taxation & Social Security Payable
Current
434,847 GBP2024-12-31
337,918 GBP2023-12-31
Other Creditors
Current
17,354 GBP2024-12-31
14,598 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
128,037 GBP2024-12-31
58,490 GBP2023-12-31
Creditors
Current
1,324,683 GBP2024-12-31
891,589 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,965 GBP2024-12-31
10,965 GBP2023-12-31
Between two and five year
16,313 GBP2024-12-31
27,278 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,278 GBP2024-12-31
38,243 GBP2023-12-31