Turnover/Revenue
64,326,000 GBP2023-04-01 ~ 2024-03-31
59,662,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-20,747,000 GBP2023-04-01 ~ 2024-03-31
-22,053,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
43,579,000 GBP2023-04-01 ~ 2024-03-31
37,609,000 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-30,267,000 GBP2023-04-01 ~ 2024-03-31
-29,364,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-13,696,000 GBP2023-04-01 ~ 2024-03-31
-11,919,000 GBP2022-04-01 ~ 2023-03-31
Other operating income
2,350,000 GBP2023-04-01 ~ 2024-03-31
4,700,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,966,000 GBP2023-04-01 ~ 2024-03-31
1,026,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
278,000 GBP2023-04-01 ~ 2024-03-31
68,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,244,000 GBP2023-04-01 ~ 2024-03-31
1,094,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-113,000 GBP2023-04-01 ~ 2024-03-31
-628,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
93,000 GBP2024-03-31
77,000 GBP2023-03-31
Property, Plant & Equipment
2,540,000 GBP2024-03-31
1,708,000 GBP2023-03-31
Fixed Assets
2,633,000 GBP2024-03-31
1,785,000 GBP2023-03-31
Total Inventories
6,880,000 GBP2024-03-31
8,594,000 GBP2023-03-31
Debtors
14,890,000 GBP2024-03-31
11,050,000 GBP2023-03-31
Cash at bank and in hand
2,224,000 GBP2024-03-31
1,390,000 GBP2023-03-31
Current Assets
23,994,000 GBP2024-03-31
21,034,000 GBP2023-03-31
Net Current Assets/Liabilities
11,194,000 GBP2024-03-31
11,754,000 GBP2023-03-31
Total Assets Less Current Liabilities
13,827,000 GBP2024-03-31
13,539,000 GBP2023-03-31
Net Assets/Liabilities
8,317,000 GBP2024-03-31
7,249,000 GBP2023-03-31
Equity
Called up share capital
1,399,000 GBP2024-03-31
1,399,000 GBP2023-03-31
Share premium
1,133,000 GBP2024-03-31
1,133,000 GBP2023-03-31
Retained earnings (accumulated losses)
5,785,000 GBP2024-03-31
4,717,000 GBP2023-03-31
Equity
8,317,000 GBP2024-03-31
7,249,000 GBP2023-03-31
Average Number of Employees
3402023-04-01 ~ 2024-03-31
3502022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
240,000 GBP2024-03-31
170,000 GBP2023-03-31
Intangible Assets - Gross Cost
240,000 GBP2024-03-31
170,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
147,000 GBP2024-03-31
93,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
147,000 GBP2024-03-31
93,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
54,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
54,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
93,000 GBP2024-03-31
77,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,720,000 GBP2024-03-31
10,795,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,573,000 GBP2024-03-31
1,841,000 GBP2023-03-31
Office equipment
1,943,000 GBP2024-03-31
1,575,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,236,000 GBP2024-03-31
14,211,000 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,643,000 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
-355,000 GBP2023-04-01 ~ 2024-03-31
Office equipment
-202,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-3,200,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,779,000 GBP2024-03-31
9,382,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,541,000 GBP2024-03-31
1,827,000 GBP2023-03-31
Office equipment
1,376,000 GBP2024-03-31
1,294,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,696,000 GBP2024-03-31
12,503,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
921,000 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
22,000 GBP2023-04-01 ~ 2024-03-31
Office equipment
269,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,212,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-2,643,000 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
-355,000 GBP2023-04-01 ~ 2024-03-31
Office equipment
-202,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,200,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
181,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,941,000 GBP2024-03-31
1,413,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
32,000 GBP2024-03-31
14,000 GBP2023-03-31
Office equipment
567,000 GBP2024-03-31
281,000 GBP2023-03-31
Other types of inventories not specified separately
6,880,000 GBP2024-03-31
8,594,000 GBP2023-03-31
Trade Debtors/Trade Receivables
12,790,000 GBP2024-03-31
10,665,000 GBP2023-03-31
Prepayments/Accrued Income
1,328,000 GBP2024-03-31
73,000 GBP2023-03-31
Other Debtors
772,000 GBP2024-03-31
312,000 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,842,000 GBP2024-03-31
4,114,000 GBP2023-03-31
Taxation/Social Security Payable
Amounts falling due within one year
1,228,000 GBP2024-03-31
480,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,650,000 GBP2024-03-31
4,606,000 GBP2023-03-31
Other Creditors
Amounts falling due within one year
80,000 GBP2024-03-31
80,000 GBP2023-03-31