Average Number of Employees
82023-04-01 ~ 2024-03-31
92022-04-01 ~ 2023-03-31
Profit/Loss
318,002 GBP2023-04-01 ~ 2024-03-31
539,938 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,040 GBP2024-03-31
28,926 GBP2023-03-31
Turnover/Revenue
1,428,200 GBP2023-04-01 ~ 2024-03-31
1,511,839 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
592,436 GBP2023-04-01 ~ 2024-03-31
471,507 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
835,764 GBP2023-04-01 ~ 2024-03-31
1,040,332 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
386,385 GBP2023-04-01 ~ 2024-03-31
389,392 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
449,379 GBP2023-04-01 ~ 2024-03-31
651,044 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
13,517 GBP2023-04-01 ~ 2024-03-31
9,026 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
436,138 GBP2023-04-01 ~ 2024-03-31
642,108 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
118,136 GBP2023-04-01 ~ 2024-03-31
102,170 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
318,002 GBP2023-04-01 ~ 2024-03-31
539,938 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
120,159 GBP2024-03-31
151,804 GBP2023-03-31
Debtors
2,216,300 GBP2024-03-31
1,732,498 GBP2023-03-31
Cash at bank and in hand
12,131 GBP2024-03-31
15,569 GBP2023-03-31
Current Assets
2,228,431 GBP2024-03-31
1,748,067 GBP2023-03-31
Creditors
Amounts falling due within one year
1,200,138 GBP2024-03-31
1,034,535 GBP2023-03-31
Net Current Assets/Liabilities
1,028,293 GBP2024-03-31
713,532 GBP2023-03-31
Total Assets Less Current Liabilities
1,148,452 GBP2024-03-31
865,336 GBP2023-03-31
Creditors
Amounts falling due after one year
20,833 GBP2024-03-31
30,833 GBP2023-03-31
Net Assets/Liabilities
1,097,579 GBP2024-03-31
805,577 GBP2023-03-31
Equity
Called up share capital
12,500 GBP2024-03-31
12,500 GBP2023-03-31
12,500 GBP2022-03-31
Retained earnings (accumulated losses)
1,085,079 GBP2024-03-31
793,077 GBP2023-03-31
355,139 GBP2022-03-31
Equity
1,097,579 GBP2024-03-31
805,577 GBP2023-03-31
367,639 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
318,002 GBP2023-04-01 ~ 2024-03-31
539,938 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
318,002 GBP2023-04-01 ~ 2024-03-31
539,938 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-26,000 GBP2023-04-01 ~ 2024-03-31
-102,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-26,000 GBP2023-04-01 ~ 2024-03-31
-102,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-26,000 GBP2023-04-01 ~ 2024-03-31
-102,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-26,000 GBP2023-04-01 ~ 2024-03-31
-102,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-04-01 ~ 2024-03-31
Furniture and fittings
0.152023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
60,635 GBP2023-04-01 ~ 2024-03-31
59,454 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
52023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Wages/Salaries
177,165 GBP2023-04-01 ~ 2024-03-31
210,747 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
8,128 GBP2023-04-01 ~ 2024-03-31
12,890 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,316 GBP2023-04-01 ~ 2024-03-31
2,010 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
186,609 GBP2023-04-01 ~ 2024-03-31
225,647 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
59,200 GBP2023-04-01 ~ 2024-03-31
79,363 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,097 GBP2023-04-01 ~ 2024-03-31
3,038 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
109,032 GBP2023-04-01 ~ 2024-03-31
122,001 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
26,000 GBP2023-04-01 ~ 2024-03-31
102,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,242 GBP2024-03-31
27,242 GBP2023-03-31
Furniture and fittings
22,313 GBP2024-03-31
20,847 GBP2023-03-31
Other
98,834 GBP2024-03-31
88,182 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
364,064 GBP2024-03-31
347,374 GBP2023-03-31
Property, Plant & Equipment - Disposals
Other
-27,144 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-27,144 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,261 GBP2024-03-31
25,608 GBP2023-03-31
Furniture and fittings
20,518 GBP2024-03-31
19,538 GBP2023-03-31
Other
67,060 GBP2024-03-31
43,129 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,905 GBP2024-03-31
195,570 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
653 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
980 GBP2023-04-01 ~ 2024-03-31
Other
23,931 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,634 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-12,299 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,299 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
981 GBP2024-03-31
1,634 GBP2023-03-31
Furniture and fittings
1,795 GBP2024-03-31
1,309 GBP2023-03-31
Other
31,774 GBP2024-03-31
45,053 GBP2023-03-31
Trade Debtors/Trade Receivables
341,261 GBP2024-03-31
348,881 GBP2023-03-31
Prepayments/Accrued Income
12,519 GBP2024-03-31
7,926 GBP2023-03-31
Other Debtors
1,862,520 GBP2024-03-31
1,375,691 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
10,843 GBP2024-03-31
19,129 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
59,682 GBP2024-03-31
81,530 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
304,723 GBP2024-03-31
187,700 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
6,551 GBP2024-03-31
8,294 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
35,701 GBP2024-03-31
67,176 GBP2023-03-31
Other Creditors
Amounts falling due within one year
772,638 GBP2024-03-31
660,706 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
20,833 GBP2024-03-31
30,833 GBP2023-03-31
Deferred Tax Liabilities
30,040 GBP2024-03-31
28,926 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31