Average Number of Employees
982023-01-01 ~ 2023-12-31
1032022-01-01 ~ 2022-12-31
Profit/Loss
409,102 GBP2023-01-01 ~ 2023-12-31
161,127 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
17,149,717 GBP2023-01-01 ~ 2023-12-31
15,494,463 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
14,621,289 GBP2023-01-01 ~ 2023-12-31
13,171,595 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,528,428 GBP2023-01-01 ~ 2023-12-31
2,322,868 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,994,175 GBP2023-01-01 ~ 2023-12-31
2,114,984 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
534,253 GBP2023-01-01 ~ 2023-12-31
207,884 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
7,939 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
537,043 GBP2023-01-01 ~ 2023-12-31
200,251 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
127,941 GBP2023-01-01 ~ 2023-12-31
39,124 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
409,102 GBP2023-01-01 ~ 2023-12-31
161,127 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
5,999,931 GBP2023-12-31
5,590,829 GBP2022-12-31
5,429,702 GBP2021-12-31
Debtors
6,908,419 GBP2023-12-31
6,111,160 GBP2022-12-31
Cash at bank and in hand
230,778 GBP2023-12-31
311,618 GBP2022-12-31
Current Assets
7,139,197 GBP2023-12-31
6,422,778 GBP2022-12-31
Creditors
Amounts falling due within one year
1,139,166 GBP2023-12-31
831,849 GBP2022-12-31
Net Current Assets/Liabilities
6,000,031 GBP2023-12-31
5,590,929 GBP2022-12-31
Total Assets Less Current Liabilities
6,000,031 GBP2023-12-31
5,590,929 GBP2022-12-31
Net Assets/Liabilities
6,000,031 GBP2023-12-31
5,590,929 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
6,000,031 GBP2023-12-31
5,590,929 GBP2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
3,289,469 GBP2023-01-01 ~ 2023-12-31
3,514,856 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
586,366 GBP2023-01-01 ~ 2023-12-31
569,213 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
142,587 GBP2023-01-01 ~ 2023-12-31
385,822 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,018,422 GBP2023-01-01 ~ 2023-12-31
4,469,891 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
590,878 GBP2023-01-01 ~ 2023-12-31
586,804 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
126,315 GBP2023-01-01 ~ 2023-12-31
38,048 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
1,846,707 GBP2023-12-31
590,858 GBP2022-12-31
Prepayments/Accrued Income
269,884 GBP2023-12-31
247,449 GBP2022-12-31
Amounts owed by directors
38,836 GBP2023-12-31
49,865 GBP2022-12-31
Other Debtors
142,434 GBP2023-12-31
129,232 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
783,914 GBP2023-12-31
599,945 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
31,849 GBP2023-12-31
27,277 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
127,951 GBP2023-12-31
39,124 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
162,363 GBP2023-12-31
150,591 GBP2022-12-31
Other Creditors
Amounts falling due within one year
33,089 GBP2023-12-31
14,912 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-12-31
18,000 GBP2022-12-31