49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
762022-01-01 ~ 2022-12-31
912021-01-01 ~ 2021-12-31
Turnover/Revenue
3,970,976 GBP2022-01-01 ~ 2022-12-31
2,419,922 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-3,267,544 GBP2022-01-01 ~ 2022-12-31
-2,511,050 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
703,432 GBP2022-01-01 ~ 2022-12-31
-91,128 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,338,415 GBP2022-01-01 ~ 2022-12-31
-1,770,655 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-59,068 GBP2022-01-01 ~ 2022-12-31
-1,057,669 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-186,368 GBP2022-01-01 ~ 2022-12-31
-1,153,850 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-186,368 GBP2022-01-01 ~ 2022-12-31
-1,151,395 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-153,238 GBP2022-01-01 ~ 2022-12-31
-1,160,153 GBP2021-01-01 ~ 2021-12-31
Fixed Assets
3,340,820 GBP2022-12-31
3,703,374 GBP2021-12-31
Total Inventories
93,053 GBP2022-12-31
46,894 GBP2021-12-31
Debtors
Current
506,658 GBP2022-12-31
535,814 GBP2021-12-31
Cash at bank and in hand
27,040 GBP2022-12-31
4,770 GBP2021-12-31
Current Assets
626,751 GBP2022-12-31
587,478 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,568,890 GBP2022-12-31
-3,534,944 GBP2021-12-31
Net Current Assets/Liabilities
-2,942,139 GBP2022-12-31
-2,947,466 GBP2021-12-31
Total Assets Less Current Liabilities
398,681 GBP2022-12-31
755,908 GBP2021-12-31
Net Assets/Liabilities
-950,029 GBP2022-12-31
-796,791 GBP2021-12-31
Equity
Called up share capital
1,258,500 GBP2022-12-31
1,258,500 GBP2021-12-31
1,258,500 GBP2021-01-01
Other miscellaneous reserve
78,612 GBP2022-12-31
45,482 GBP2021-12-31
54,240 GBP2021-01-01
Retained earnings (accumulated losses)
-2,287,141 GBP2022-12-31
-2,100,773 GBP2021-12-31
-949,378 GBP2021-01-01
Equity
-950,029 GBP2022-12-31
-796,791 GBP2021-12-31
363,362 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-186,368 GBP2022-01-01 ~ 2022-12-31
-1,151,395 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
132,707 GBP2022-01-01 ~ 2022-12-31
330,623 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,960,933 GBP2022-01-01 ~ 2022-12-31
1,773,941 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
187,440 GBP2022-01-01 ~ 2022-12-31
156,732 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,186,449 GBP2022-01-01 ~ 2022-12-31
1,968,082 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
163,336 GBP2022-01-01 ~ 2022-12-31
198,423 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-51,358 GBP2022-01-01 ~ 2022-12-31
-219,149 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
86,838 GBP2022-12-31
76,111 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,230,943 GBP2022-12-31
4,258,782 GBP2021-12-31
Other
10,727 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
5,491,833 GBP2022-12-31
5,415,438 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-151,453 GBP2022-01-01 ~ 2022-12-31
Other
-10,727 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-162,180 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,597,253 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,737,409 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
410,131 GBP2022-01-01 ~ 2022-12-31
Under hire purchased contracts or finance leases
132,707 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-103,098 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-103,098 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,904,286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,177,149 GBP2022-12-31
Raw materials and consumables
93,053 GBP2022-12-31
46,894 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
126,744 GBP2022-12-31
198,037 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
73,525 GBP2021-12-31
Other Debtors
Current
124,788 GBP2022-12-31
100,926 GBP2021-12-31
Prepayments/Accrued Income
Current
176,514 GBP2022-12-31
117,844 GBP2021-12-31
Bank Overdrafts
Current
1,195,518 GBP2022-12-31
1,764,535 GBP2021-12-31
Trade Creditors/Trade Payables
Current
53,045 GBP2022-12-31
34,688 GBP2021-12-31
Amounts owed to group undertakings
Current
1,406,847 GBP2022-12-31
811,150 GBP2021-12-31
Other Taxation & Social Security Payable
Current
36,458 GBP2022-12-31
41,106 GBP2021-12-31
Other Creditors
Current
65,765 GBP2022-12-31
67,666 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
517,348 GBP2022-12-31
479,114 GBP2021-12-31
Creditors
Current
3,568,890 GBP2022-12-31
3,534,944 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,258,500 shares2022-12-31
1,258,500 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31