Average Number of Employees
1832024-09-01 ~ 2025-08-31
1822023-09-01 ~ 2024-08-31
Property, Plant & Equipment
1,364,961 GBP2025-08-31
1,493,554 GBP2024-08-31
Fixed Assets - Investments
146,073 GBP2025-08-31
146,073 GBP2024-08-31
Fixed Assets
1,511,034 GBP2025-08-31
1,639,627 GBP2024-08-31
Total Inventories
16,744,624 GBP2025-08-31
20,940,870 GBP2024-08-31
Debtors
Current
10,366,577 GBP2025-08-31
9,085,677 GBP2024-08-31
Cash at bank and in hand
7,293,423 GBP2025-08-31
2,072,215 GBP2024-08-31
Current Assets
34,404,624 GBP2025-08-31
32,098,762 GBP2024-08-31
Creditors
Current, Amounts falling due within one year
-8,300,296 GBP2025-08-31
Net Current Assets/Liabilities
26,104,328 GBP2025-08-31
23,152,082 GBP2024-08-31
Total Assets Less Current Liabilities
27,615,362 GBP2025-08-31
24,791,709 GBP2024-08-31
Equity
Called up share capital
207,000 GBP2025-08-31
207,000 GBP2024-08-31
Retained earnings (accumulated losses)
26,074,980 GBP2025-08-31
23,224,610 GBP2024-08-31
Equity
26,281,980 GBP2025-08-31
23,431,610 GBP2024-08-31
Profit/Loss
2,850,370 GBP2024-09-01 ~ 2025-08-31
1,563,381 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,788,888 GBP2025-08-31
2,886,021 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
4,779,619 GBP2025-08-31
4,876,752 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-193,405 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-193,405 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,418,956 GBP2025-08-31
2,495,093 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,414,658 GBP2025-08-31
3,383,198 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
109,959 GBP2024-09-01 ~ 2025-08-31
Owned/Freehold
217,572 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-186,096 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-186,112 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
369,932 GBP2025-08-31
390,928 GBP2024-08-31
Investments in Subsidiaries
146,074 GBP2025-08-31
146,074 GBP2024-08-31
Finished Goods/Goods for Resale
16,744,624 GBP2025-08-31
20,940,870 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
9,886,765 GBP2025-08-31
8,889,420 GBP2024-08-31
Other Debtors
Current
64,363 GBP2025-08-31
30,248 GBP2024-08-31
Prepayments/Accrued Income
Current
415,449 GBP2025-08-31
166,009 GBP2024-08-31
Cash and Cash Equivalents
7,293,423 GBP2025-08-31
2,072,215 GBP2024-08-31
Trade Creditors/Trade Payables
Current
3,573,125 GBP2025-08-31
4,047,774 GBP2024-08-31
Amounts owed to group undertakings
Current
3,138,568 GBP2025-08-31
3,435,239 GBP2024-08-31
Corporation Tax Payable
Current
392,891 GBP2025-08-31
466,845 GBP2024-08-31
Taxation/Social Security Payable
Current
253,076 GBP2025-08-31
150,880 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
942,636 GBP2025-08-31
845,942 GBP2024-08-31
Creditors
Current
8,300,296 GBP2025-08-31
8,946,680 GBP2024-08-31
Net Deferred Tax Liability/Asset
48,907 GBP2025-08-31
75,624 GBP2024-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,717 GBP2024-09-01 ~ 2025-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
48,907 GBP2025-08-31
75,624 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105,570 shares2025-08-31
105,570 shares2024-08-31
Par Value of Share
Class 1 ordinary share
1.002024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
101,430 shares2025-08-31
101,430 shares2024-08-31
Par Value of Share
Class 2 ordinary share
1.002024-09-01 ~ 2025-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
712,000 GBP2025-08-31
571,541 GBP2024-08-31
Between one and five year
2,848,000 GBP2025-08-31
2,275,000 GBP2024-08-31
More than five year
3,165,962 GBP2025-08-31
253,990 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,725,962 GBP2025-08-31
3,100,531 GBP2024-08-31