46110 - Agents Selling Agricultural Raw Materials, Livestock, Textile Raw Materials And Semi-finished Goods
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Turnover/Revenue
14,503,144 GBP2023-01-01 ~ 2023-12-31
24,818,642 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-12,168,780 GBP2023-01-01 ~ 2023-12-31
-21,816,941 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,334,364 GBP2023-01-01 ~ 2023-12-31
3,001,701 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-752,393 GBP2023-01-01 ~ 2023-12-31
-850,162 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-522,406 GBP2023-01-01 ~ 2023-12-31
-898,654 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,140,937 GBP2023-01-01 ~ 2023-12-31
1,278,659 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-88,619 GBP2023-01-01 ~ 2023-12-31
-23,123 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,052,318 GBP2023-01-01 ~ 2023-12-31
1,255,536 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
805,177 GBP2023-01-01 ~ 2023-12-31
1,016,839 GBP2022-01-01 ~ 2022-12-31
Total Inventories
3,870,713 GBP2023-12-31
2,317,887 GBP2022-12-31
Debtors
Current
1,569,290 GBP2023-12-31
5,521,776 GBP2022-12-31
Cash at bank and in hand
28,576 GBP2023-12-31
222,624 GBP2022-12-31
Current Assets
5,468,579 GBP2023-12-31
8,062,287 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,551,631 GBP2023-12-31
-7,025,232 GBP2022-12-31
Net Current Assets/Liabilities
916,948 GBP2023-12-31
1,037,055 GBP2022-12-31
Total Assets Less Current Liabilities
916,948 GBP2023-12-31
1,037,055 GBP2022-12-31
Net Assets/Liabilities
916,948 GBP2023-12-31
1,037,055 GBP2022-12-31
Equity
Called up share capital
999 GBP2023-12-31
999 GBP2022-12-31
999 GBP2022-01-01
Retained earnings (accumulated losses)
915,949 GBP2023-12-31
1,036,056 GBP2022-12-31
533,612 GBP2022-01-01
Equity
916,948 GBP2023-12-31
1,037,055 GBP2022-12-31
534,611 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
805,177 GBP2023-01-01 ~ 2023-12-31
1,016,839 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
805,177 GBP2023-01-01 ~ 2023-12-31
1,016,839 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
805,177 GBP2023-01-01 ~ 2023-12-31
1,016,839 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-925,284 GBP2023-01-01 ~ 2023-12-31
-514,395 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-925,284 GBP2023-01-01 ~ 2023-12-31
-514,395 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-925,284 GBP2023-01-01 ~ 2023-12-31
-514,395 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-925,284 GBP2023-01-01 ~ 2023-12-31
-514,395 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
9,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
35,497 GBP2023-01-01 ~ 2023-12-31
103,710 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
35,497 GBP2023-01-01 ~ 2023-12-31
104,331 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
34,332 GBP2023-01-01 ~ 2023-12-31
99,043 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,250 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
247,511 GBP2023-01-01 ~ 2023-12-31
238,552 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
925,284 GBP2023-01-01 ~ 2023-12-31
514,395 GBP2022-01-01 ~ 2022-12-31
Finished Goods/Goods for Resale
3,870,713 GBP2023-12-31
2,317,887 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,527,503 GBP2023-12-31
4,307,175 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
36,787 GBP2023-12-31
1,083,599 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
130,002 GBP2022-12-31
Prepayments/Accrued Income
Current
5,000 GBP2023-12-31
1,000 GBP2022-12-31
Bank Overdrafts
-9 GBP2023-12-31
-8,672 GBP2022-12-31
Cash and Cash Equivalents
28,567 GBP2023-12-31
213,952 GBP2022-12-31
Bank Overdrafts
Current
9 GBP2023-12-31
8,672 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,435 GBP2023-12-31
41,084 GBP2022-12-31
Amounts owed to group undertakings
Current
4,197,227 GBP2023-12-31
5,687,105 GBP2022-12-31
Corporation Tax Payable
Current
120,841 GBP2023-12-31
Taxation/Social Security Payable
Current
6,971 GBP2023-12-31
1,042,104 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
96,148 GBP2023-12-31
246,267 GBP2022-12-31
Creditors
Current
4,551,631 GBP2023-12-31
7,025,232 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
999 shares2023-12-31
999 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31