23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Cost of Sales
-49,938,000 GBP2023-01-01 ~ 2023-12-31
-49,638,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,995,000 GBP2023-01-01 ~ 2023-12-31
-7,959,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
140,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-72,000 GBP2023-01-01 ~ 2023-12-31
-110,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
18,383,000 GBP2023-01-01 ~ 2023-12-31
18,353,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
13,826,000 GBP2023-01-01 ~ 2023-12-31
15,102,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
14,869,000 GBP2023-12-31
18,124,000 GBP2022-12-31
Debtors
27,047,000 GBP2023-12-31
11,762,000 GBP2022-12-31
Cash at bank and in hand
4,768,000 GBP2023-12-31
13,944,000 GBP2022-12-31
Current Assets
32,663,000 GBP2023-12-31
26,466,000 GBP2022-12-31
Net Current Assets/Liabilities
18,062,000 GBP2023-12-31
13,150,000 GBP2022-12-31
Total Assets Less Current Liabilities
32,931,000 GBP2023-12-31
31,274,000 GBP2022-12-31
Creditors
Non-current
-782,000 GBP2023-12-31
-1,286,000 GBP2022-12-31
Net Assets/Liabilities
31,719,000 GBP2023-12-31
29,401,000 GBP2022-12-31
Equity
Called up share capital
303,000 GBP2023-12-31
303,000 GBP2022-12-31
303,000 GBP2021-12-31
Capital redemption reserve
1,129,000 GBP2023-12-31
1,129,000 GBP2022-12-31
1,129,000 GBP2021-12-31
Retained earnings (accumulated losses)
30,287,000 GBP2023-12-31
27,969,000 GBP2022-12-31
18,867,000 GBP2021-12-31
Equity
31,719,000 GBP2023-12-31
29,401,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
13,826,000 GBP2023-01-01 ~ 2023-12-31
15,102,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-11,508,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
100,000 GBP2023-01-01 ~ 2023-12-31
80,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1802023-01-01 ~ 2023-12-31
1812022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
583,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
5,419,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-157,000 GBP2023-01-01 ~ 2023-12-31
-51,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
909,000 GBP2023-12-31
909,000 GBP2022-12-31
Plant and equipment
57,892,000 GBP2023-12-31
56,631,000 GBP2022-12-31
Furniture and fittings
172,000 GBP2023-12-31
172,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
60,622,000 GBP2023-12-31
58,659,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
45,581,000 GBP2023-12-31
40,363,000 GBP2022-12-31
Furniture and fittings
172,000 GBP2023-12-31
172,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,753,000 GBP2023-12-31
40,535,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,218,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,218,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
909,000 GBP2023-12-31
909,000 GBP2022-12-31
Plant and equipment
12,311,000 GBP2023-12-31
16,268,000 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,023,000 GBP2023-12-31
5,764,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,942,000 GBP2023-12-31
4,470,000 GBP2022-12-31
Other Debtors
Current
56,000 GBP2023-12-31
1,211,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,026,000 GBP2023-12-31
317,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
450,000 GBP2023-12-31
896,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,178,000 GBP2023-12-31
5,355,000 GBP2022-12-31
Amounts owed to group undertakings
Current
611,000 GBP2023-12-31
138,000 GBP2022-12-31
Corporation Tax Payable
Current
3,110,000 GBP2023-12-31
1,736,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
376,000 GBP2023-12-31
653,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,876,000 GBP2023-12-31
4,538,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
782,000 GBP2023-12-31
1,286,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
450,000 GBP2023-12-31
896,000 GBP2022-12-31
Minimum gross finance lease payments owing
1,232,000 GBP2023-12-31
2,182,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,685,000 GBP2023-12-31
2,842,000 GBP2022-12-31
Between two and five year
3,498,000 GBP2023-12-31
5,261,000 GBP2022-12-31
More than five year
2,056,000 GBP2023-12-31
2,424,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,239,000 GBP2023-12-31
10,527,000 GBP2022-12-31