Average Number of Employees
672024-02-01 ~ 2024-09-30
582023-02-01 ~ 2024-01-31
Property, Plant & Equipment
1,195,755 GBP2024-09-30
1,056,816 GBP2024-01-31
Fixed Assets
1,195,755 GBP2024-09-30
1,056,816 GBP2024-01-31
Total Inventories
891,954 GBP2024-09-30
855,858 GBP2024-01-31
Debtors
Current
1,142,002 GBP2024-09-30
939,516 GBP2024-01-31
Cash at bank and in hand
2,383,179 GBP2024-09-30
544,423 GBP2024-01-31
Current Assets
4,417,135 GBP2024-09-30
2,339,797 GBP2024-01-31
Net Current Assets/Liabilities
3,268,976 GBP2024-09-30
1,426,350 GBP2024-01-31
Total Assets Less Current Liabilities
4,464,731 GBP2024-09-30
2,483,166 GBP2024-01-31
Net Assets/Liabilities
4,346,480 GBP2024-09-30
2,382,626 GBP2024-01-31
Equity
Called up share capital
13,000 GBP2024-09-30
13,000 GBP2024-01-31
Share premium
36,849 GBP2024-09-30
36,849 GBP2024-01-31
Capital redemption reserve
164,501 GBP2024-09-30
164,501 GBP2024-01-31
Retained earnings (accumulated losses)
4,132,130 GBP2024-09-30
2,168,276 GBP2024-01-31
Equity
4,346,480 GBP2024-09-30
2,382,626 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,063,736 GBP2024-09-30
1,974,597 GBP2024-01-31
Motor vehicles
139,608 GBP2024-01-31
Furniture and fittings
224,880 GBP2024-09-30
195,245 GBP2024-01-31
Office equipment
21,868 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-139,608 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,892,585 GBP2024-01-31
Motor vehicles
128,031 GBP2024-01-31
Furniture and fittings
183,146 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,687 GBP2024-02-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
9,404 GBP2024-02-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
3,568 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-137,435 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,928,272 GBP2024-09-30
Furniture and fittings
186,714 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
135,464 GBP2024-09-30
82,012 GBP2024-01-31
Furniture and fittings
38,166 GBP2024-09-30
12,099 GBP2024-01-31
Motor vehicles
11,577 GBP2024-01-31
Office equipment
21,868 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Computers
578,194 GBP2024-09-30
543,102 GBP2024-01-31
Other
205,437 GBP2024-09-30
123,885 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,852,247 GBP2024-09-30
3,778,305 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
-139,608 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
502,189 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,721,489 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
9,996 GBP2024-02-01 ~ 2024-09-30
Owned/Freehold
72,438 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-137,435 GBP2024-02-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
512,185 GBP2024-09-30
Other
15,018 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,656,492 GBP2024-09-30
Property, Plant & Equipment
Computers
66,009 GBP2024-09-30
40,913 GBP2024-01-31
Other
190,419 GBP2024-09-30
112,250 GBP2024-01-31
Raw materials and consumables
511,792 GBP2024-09-30
403,119 GBP2024-01-31
Value of work in progress
299,421 GBP2024-09-30
423,159 GBP2024-01-31
Finished Goods/Goods for Resale
80,741 GBP2024-09-30
29,580 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,002,379 GBP2024-09-30
849,622 GBP2024-01-31
Other Debtors
Current
68,333 GBP2024-09-30
19,904 GBP2024-01-31
Prepayments/Accrued Income
Current
71,290 GBP2024-09-30
69,990 GBP2024-01-31
Trade Creditors/Trade Payables
Current
535,144 GBP2024-09-30
617,166 GBP2024-01-31
Amounts owed to group undertakings
Current
22,588 GBP2024-09-30
Corporation Tax Payable
Current
330,929 GBP2024-09-30
137,602 GBP2024-01-31
Taxation/Social Security Payable
Current
46,948 GBP2024-09-30
60,118 GBP2024-01-31
Other Creditors
Current
20,453 GBP2024-09-30
15,037 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
192,097 GBP2024-09-30
83,524 GBP2024-01-31
Creditors
Current
1,148,159 GBP2024-09-30
913,447 GBP2024-01-31
Net Deferred Tax Liability/Asset
-71,735 GBP2024-09-30
-28,324 GBP2024-01-31
-37,454 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,411 GBP2024-02-01 ~ 2024-09-30
9,130 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,425 GBP2024-09-30
-32,083 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,000 shares2024-09-30
13,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2024-09-30