87900 - Other Residential Care Activities N.e.c.
Average Number of Employees
1802023-04-01 ~ 2024-03-31
1872022-04-01 ~ 2023-03-31
Turnover/Revenue
10,860,806 GBP2023-04-01 ~ 2024-03-31
11,822,282 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,439,472 GBP2023-04-01 ~ 2024-03-31
-8,848,894 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,421,334 GBP2023-04-01 ~ 2024-03-31
2,973,388 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,933,026 GBP2023-04-01 ~ 2024-03-31
-2,203,165 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
488,308 GBP2023-04-01 ~ 2024-03-31
770,223 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
78,885 GBP2023-04-01 ~ 2024-03-31
46,234 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
430,193 GBP2023-04-01 ~ 2024-03-31
679,457 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
277,737 GBP2023-04-01 ~ 2024-03-31
489,003 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,743,949 GBP2024-03-31
4,858,840 GBP2023-03-31
Fixed Assets
4,743,949 GBP2024-03-31
4,858,840 GBP2023-03-31
Debtors
Current
1,998,078 GBP2024-03-31
648,185 GBP2023-03-31
Cash at bank and in hand
1,715,412 GBP2024-03-31
2,645,874 GBP2023-03-31
Current Assets
3,713,490 GBP2024-03-31
3,294,059 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,462,994 GBP2024-03-31
-1,286,191 GBP2023-03-31
Net Current Assets/Liabilities
2,250,496 GBP2024-03-31
2,007,868 GBP2023-03-31
Total Assets Less Current Liabilities
6,994,445 GBP2024-03-31
6,866,708 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,300,000 GBP2024-03-31
-2,300,000 GBP2023-03-31
Net Assets/Liabilities
4,694,445 GBP2024-03-31
4,566,708 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-04-01
Retained earnings (accumulated losses)
4,594,445 GBP2024-03-31
4,466,708 GBP2023-03-31
4,127,705 GBP2022-04-01
Equity
4,694,445 GBP2024-03-31
4,566,708 GBP2023-03-31
4,227,705 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
277,737 GBP2023-04-01 ~ 2024-03-31
489,003 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
277,737 GBP2023-04-01 ~ 2024-03-31
489,003 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
277,737 GBP2023-04-01 ~ 2024-03-31
489,003 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-150,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-150,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-150,000 GBP2023-04-01 ~ 2024-03-31
-150,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
121,153 GBP2023-04-01 ~ 2024-03-31
117,665 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
1,715,412 GBP2024-03-31
2,645,874 GBP2023-03-31
2,693,958 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,800 GBP2023-04-01 ~ 2024-03-31
15,800 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,567,374 GBP2023-04-01 ~ 2024-03-31
5,709,373 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
551,946 GBP2023-04-01 ~ 2024-03-31
614,545 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,287,733 GBP2023-04-01 ~ 2024-03-31
6,491,146 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
468,679 GBP2023-04-01 ~ 2024-03-31
528,671 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,817 GBP2023-04-01 ~ 2024-03-31
-12,549 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
107,548 GBP2023-04-01 ~ 2024-03-31
129,097 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
287,000 GBP2023-04-01 ~ 2024-03-31
287,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,063,406 GBP2024-03-31
6,063,406 GBP2023-03-31
Motor vehicles
210,402 GBP2024-03-31
212,402 GBP2023-03-31
Furniture and fittings
47,446 GBP2024-03-31
47,446 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,321,254 GBP2024-03-31
6,323,254 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-18,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
93,830 GBP2023-03-31
Furniture and fittings
47,446 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,464,414 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
32,066 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
121,153 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-8,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
117,634 GBP2024-03-31
Furniture and fittings
47,446 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,577,305 GBP2024-03-31
Property, Plant & Equipment
Buildings
4,651,181 GBP2024-03-31
4,740,268 GBP2023-03-31
Motor vehicles
92,768 GBP2024-03-31
118,572 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
355,322 GBP2024-03-31
321,036 GBP2023-03-31
Other Debtors
Current
1,505,916 GBP2024-03-31
209,123 GBP2023-03-31
Prepayments/Accrued Income
Current
95,474 GBP2024-03-31
95,477 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
41,366 GBP2024-03-31
22,549 GBP2023-03-31
Trade Creditors/Trade Payables
Current
153,766 GBP2024-03-31
126,506 GBP2023-03-31
Corporation Tax Payable
Current
493,075 GBP2024-03-31
203,003 GBP2023-03-31
Taxation/Social Security Payable
Current
244,312 GBP2024-03-31
252,374 GBP2023-03-31
Other Creditors
Current
326,478 GBP2024-03-31
314,646 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
245,363 GBP2024-03-31
389,662 GBP2023-03-31
Creditors
Current
1,462,994 GBP2024-03-31
1,286,191 GBP2023-03-31
Non-current
2,300,000 GBP2024-03-31
2,300,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
41,366 GBP2024-03-31
22,549 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,817 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
100,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,224 GBP2024-03-31
116,094 GBP2023-03-31
Between one and five year
87,149 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
81,224 GBP2024-03-31
203,243 GBP2023-03-31