47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Cost of Sales
-10,363,671 GBP2022-01-01 ~ 2022-12-31
-15,537,447 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,522,365 GBP2022-01-01 ~ 2022-12-31
-3,327,451 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
435 GBP2022-01-01 ~ 2022-12-31
20 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
312,438 GBP2022-01-01 ~ 2022-12-31
455,299 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
220,819 GBP2022-01-01 ~ 2022-12-31
372,749 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
1 GBP2022-12-31
1 GBP2021-12-31
Other
10,001 GBP2022-12-31
1 GBP2021-12-31
Intangible Assets
10,002 GBP2022-12-31
2 GBP2021-12-31
Property, Plant & Equipment
323,147 GBP2022-12-31
348,770 GBP2021-12-31
Fixed Assets
333,149 GBP2022-12-31
348,772 GBP2021-12-31
Debtors
3,160,799 GBP2022-12-31
2,322,709 GBP2021-12-31
Cash at bank and in hand
1,352,992 GBP2022-12-31
2,622,138 GBP2021-12-31
Current Assets
11,176,183 GBP2022-12-31
8,304,596 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-8,805,400 GBP2022-12-31
-6,241,348 GBP2021-12-31
Net Current Assets/Liabilities
2,370,783 GBP2022-12-31
2,063,248 GBP2021-12-31
Total Assets Less Current Liabilities
2,703,932 GBP2022-12-31
2,412,020 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-1,500,000 GBP2022-12-31
-1,500,456 GBP2021-12-31
Net Assets/Liabilities
1,147,626 GBP2022-12-31
926,807 GBP2021-12-31
Equity
Called up share capital
68 GBP2022-12-31
68 GBP2021-12-31
Share premium
19,987 GBP2022-12-31
19,987 GBP2021-12-31
Capital redemption reserve
45 GBP2022-12-31
45 GBP2021-12-31
Retained earnings (accumulated losses)
1,127,526 GBP2022-12-31
906,707 GBP2021-12-31
Equity
1,147,626 GBP2022-12-31
926,807 GBP2021-12-31
Audit Fees/Expenses
14,000 GBP2022-01-01 ~ 2022-12-31
11,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
442022-01-01 ~ 2022-12-31
482021-01-01 ~ 2021-12-31
Wages/Salaries
1,603,451 GBP2022-01-01 ~ 2022-12-31
1,562,104 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,275 GBP2022-01-01 ~ 2022-12-31
143,722 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,851,464 GBP2022-01-01 ~ 2022-12-31
1,855,724 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
151,081 GBP2022-01-01 ~ 2022-12-31
104,394 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,930 GBP2022-01-01 ~ 2022-12-31
24,203 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2022-12-31
1 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2022-12-31
1 GBP2021-12-31
Development expenditure
10,000 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Gross Cost
10,002 GBP2022-12-31
2 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2021-12-31
Development expenditure
0 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2022-12-31
1 GBP2021-12-31
Development expenditure
10,000 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
315,174 GBP2022-12-31
310,108 GBP2021-12-31
Plant and equipment
111,816 GBP2022-12-31
67,354 GBP2021-12-31
Furniture and fittings
172,558 GBP2022-12-31
155,964 GBP2021-12-31
Motor vehicles
225,693 GBP2022-12-31
214,814 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
825,241 GBP2022-12-31
748,240 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-18,115 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-18,115 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
191,252 GBP2022-12-31
135,547 GBP2021-12-31
Plant and equipment
35,959 GBP2022-12-31
24,796 GBP2021-12-31
Furniture and fittings
123,589 GBP2022-12-31
102,313 GBP2021-12-31
Motor vehicles
151,294 GBP2022-12-31
136,814 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
502,094 GBP2022-12-31
399,470 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
55,705 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
11,163 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
21,276 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
32,595 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,739 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-18,115 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,115 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
123,922 GBP2022-12-31
174,561 GBP2021-12-31
Plant and equipment
75,857 GBP2022-12-31
42,558 GBP2021-12-31
Furniture and fittings
48,969 GBP2022-12-31
53,651 GBP2021-12-31
Motor vehicles
74,399 GBP2022-12-31
78,000 GBP2021-12-31
Finished Goods/Goods for Resale
6,662,392 GBP2022-12-31
3,359,749 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,045,533 GBP2022-12-31
2,286,228 GBP2021-12-31
Other Debtors
Current
51,162 GBP2022-12-31
0 GBP2021-12-31
Prepayments/Accrued Income
Current
64,104 GBP2022-12-31
36,481 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,160,799 GBP2022-12-31
2,322,709 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
456 GBP2022-12-31
8,032 GBP2021-12-31
Trade Creditors/Trade Payables
Current
644,789 GBP2022-12-31
237,032 GBP2021-12-31
Amounts owed to group undertakings
Current
5,335,170 GBP2022-12-31
2,166,860 GBP2021-12-31
Corporation Tax Payable
Current
16,708 GBP2022-12-31
68,494 GBP2021-12-31
Other Taxation & Social Security Payable
Current
50,085 GBP2022-12-31
254,569 GBP2021-12-31
Other Creditors
Current
92,298 GBP2022-12-31
19,918 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,665,894 GBP2022-12-31
3,486,443 GBP2021-12-31
Creditors
Current
8,805,400 GBP2022-12-31
6,241,348 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2022-12-31
456 GBP2021-12-31
Other Remaining Borrowings
Non-current
1,500,000 GBP2022-12-31
1,500,000 GBP2021-12-31
Creditors
Non-current
1,500,000 GBP2022-12-31
1,500,456 GBP2021-12-31
Total Borrowings
Non-current
1,500,000 GBP2022-12-31
1,500,000 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
456 GBP2022-12-31
8,032 GBP2021-12-31
Minimum gross finance lease payments owing
456 GBP2022-12-31
8,488 GBP2021-12-31
Equity
Called up share capital
68 GBP2022-12-31
68 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,185 GBP2022-12-31
82,944 GBP2021-12-31
Between two and five year
271,302 GBP2022-12-31
369,129 GBP2021-12-31
More than five year
65,957 GBP2022-12-31
8,750 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
432,444 GBP2022-12-31
460,823 GBP2021-12-31