Average Number of Employees
132023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,592,414 GBP2024-03-31
3,597,292 GBP2023-03-31
Fixed Assets - Investments
10,769 GBP2024-03-31
10,770 GBP2023-03-31
Investment Property
5,107,704 GBP2024-03-31
3,739,594 GBP2023-03-31
Fixed Assets
8,710,887 GBP2024-03-31
7,347,656 GBP2023-03-31
Debtors
Non-current
4,971,542 GBP2024-03-31
5,682,688 GBP2023-03-31
Current
144,182 GBP2024-03-31
245,795 GBP2023-03-31
Cash at bank and in hand
347,515 GBP2024-03-31
353,452 GBP2023-03-31
Current Assets
5,463,239 GBP2024-03-31
6,281,935 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,440,410 GBP2024-03-31
-2,108,216 GBP2023-03-31
Net Current Assets/Liabilities
3,022,829 GBP2024-03-31
4,173,719 GBP2023-03-31
Total Assets Less Current Liabilities
11,733,716 GBP2024-03-31
11,521,375 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,572,677 GBP2024-03-31
-2,941,085 GBP2023-03-31
Net Assets/Liabilities
8,745,394 GBP2024-03-31
8,162,145 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
3 GBP2023-03-31
Revaluation reserve
1,578,030 GBP2024-03-31
1,585,529 GBP2023-03-31
Retained earnings (accumulated losses)
7,167,264 GBP2024-03-31
6,576,613 GBP2023-03-31
Equity
8,745,394 GBP2024-03-31
8,162,145 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,800,000 GBP2024-03-31
2,800,000 GBP2023-03-31
Motor vehicles
568,077 GBP2024-03-31
509,047 GBP2023-03-31
Furniture and fittings
107,025 GBP2024-03-31
104,860 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,789,757 GBP2024-03-31
3,728,562 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
351,096 GBP2023-03-31
Furniture and fittings
50,520 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
131,272 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
43,552 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
43,552 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
12,520 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
12,520 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
407,168 GBP2024-03-31
Furniture and fittings
50,520 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,343 GBP2024-03-31
Property, Plant & Equipment
Buildings
2,800,000 GBP2024-03-31
2,800,000 GBP2023-03-31
Motor vehicles
160,909 GBP2024-03-31
157,951 GBP2023-03-31
Furniture and fittings
56,505 GBP2024-03-31
54,340 GBP2023-03-31
Investments in Subsidiaries
1 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
96,623 GBP2024-03-31
203,782 GBP2023-03-31
Prepayments/Accrued Income
Current
47,559 GBP2024-03-31
42,013 GBP2023-03-31
Bank Overdrafts
-4,633 GBP2024-03-31
-734 GBP2023-03-31
Cash and Cash Equivalents
342,882 GBP2024-03-31
352,718 GBP2023-03-31
Bank Overdrafts
Current
4,633 GBP2024-03-31
734 GBP2023-03-31
Bank Borrowings
Current
319,409 GBP2024-03-31
272,391 GBP2023-03-31
Trade Creditors/Trade Payables
Current
129,702 GBP2024-03-31
287,358 GBP2023-03-31
Amounts owed to group undertakings
Current
70,928 GBP2024-03-31
Corporation Tax Payable
Current
204,638 GBP2024-03-31
228,954 GBP2023-03-31
Taxation/Social Security Payable
Current
271,520 GBP2024-03-31
221,793 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
7,360 GBP2024-03-31
7,360 GBP2023-03-31
Other Creditors
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,382,220 GBP2024-03-31
1,039,626 GBP2023-03-31
Creditors
Current
2,440,410 GBP2024-03-31
2,108,216 GBP2023-03-31
Bank Borrowings
Non-current
2,166,906 GBP2024-03-31
2,528,333 GBP2023-03-31
Other Remaining Borrowings
Non-current
33,357 GBP2024-03-31
40,717 GBP2023-03-31
Other Creditors
Non-current
372,414 GBP2024-03-31
372,035 GBP2023-03-31
Creditors
Non-current
2,572,677 GBP2024-03-31
2,941,085 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
319,409 GBP2024-03-31
272,391 GBP2023-03-31
Non-current, Between one and two years
2,166,906 GBP2024-03-31
2,528,333 GBP2023-03-31
Total Borrowings
2,519,672 GBP2024-03-31
2,841,441 GBP2023-03-31
Net Deferred Tax Liability/Asset
-415,645 GBP2024-03-31
-418,145 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-415,645 GBP2024-03-31
-418,145 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
3 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31