Average Number of Employees
142024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,580,412 GBP2025-03-31
3,592,413 GBP2024-03-31
Fixed Assets - Investments
10,769 GBP2025-03-31
10,769 GBP2024-03-31
Investment Property
6,280,179 GBP2025-03-31
5,107,704 GBP2024-03-31
Fixed Assets
9,871,360 GBP2025-03-31
8,710,886 GBP2024-03-31
Debtors
Non-current
3,281,078 GBP2025-03-31
4,971,542 GBP2024-03-31
Current
1,737,832 GBP2025-03-31
144,182 GBP2024-03-31
Cash at bank and in hand
32,113 GBP2025-03-31
347,515 GBP2024-03-31
Current Assets
5,051,023 GBP2025-03-31
5,463,239 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,625,128 GBP2025-03-31
-2,440,410 GBP2024-03-31
Net Current Assets/Liabilities
2,425,895 GBP2025-03-31
3,022,829 GBP2024-03-31
Total Assets Less Current Liabilities
12,297,255 GBP2025-03-31
11,733,715 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,353,642 GBP2025-03-31
Net Assets/Liabilities
9,467,394 GBP2025-03-31
8,819,472 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Revaluation reserve
1,759,752 GBP2025-03-31
1,578,030 GBP2024-03-31
Retained earnings (accumulated losses)
7,707,542 GBP2025-03-31
7,241,342 GBP2024-03-31
Equity
9,467,394 GBP2025-03-31
8,819,472 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,800,000 GBP2025-03-31
2,800,000 GBP2024-03-31
Motor vehicles
637,850 GBP2025-03-31
568,076 GBP2024-03-31
Furniture and fittings
107,025 GBP2025-03-31
107,025 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,119,875 GBP2025-03-31
4,050,101 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
407,168 GBP2024-03-31
Furniture and fittings
50,520 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
457,688 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
38,696 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
54,237 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
27,538 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
27,538 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
473,402 GBP2025-03-31
Furniture and fittings
50,520 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
539,463 GBP2025-03-31
Property, Plant & Equipment
Buildings
2,800,000 GBP2025-03-31
2,800,000 GBP2024-03-31
Motor vehicles
164,448 GBP2025-03-31
160,908 GBP2024-03-31
Furniture and fittings
56,505 GBP2025-03-31
56,505 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
72,714 GBP2025-03-31
96,623 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
908,696 GBP2025-03-31
Other Debtors
Current
736,168 GBP2025-03-31
Prepayments/Accrued Income
Current
20,254 GBP2025-03-31
47,559 GBP2024-03-31
Bank Overdrafts
-4,573 GBP2025-03-31
-4,633 GBP2024-03-31
Cash and Cash Equivalents
27,540 GBP2025-03-31
342,882 GBP2024-03-31
Bank Overdrafts
Current
4,573 GBP2025-03-31
4,633 GBP2024-03-31
Bank Borrowings
Current
486,076 GBP2025-03-31
319,409 GBP2024-03-31
Trade Creditors/Trade Payables
Current
79,352 GBP2025-03-31
129,702 GBP2024-03-31
Amounts owed to group undertakings
Current
128,524 GBP2025-03-31
70,928 GBP2024-03-31
Corporation Tax Payable
Current
169,623 GBP2025-03-31
204,638 GBP2024-03-31
Taxation/Social Security Payable
Current
250,534 GBP2025-03-31
271,520 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
7,360 GBP2025-03-31
7,360 GBP2024-03-31
Other Creditors
Current
96,852 GBP2025-03-31
50,000 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,402,234 GBP2025-03-31
1,382,220 GBP2024-03-31
Creditors
Current
2,625,128 GBP2025-03-31
2,440,410 GBP2024-03-31
Bank Borrowings
Non-current
2,088,608 GBP2025-03-31
2,166,906 GBP2024-03-31
Other Remaining Borrowings
Non-current
25,997 GBP2025-03-31
33,357 GBP2024-03-31
Other Creditors
Non-current
239,037 GBP2025-03-31
298,335 GBP2024-03-31
Creditors
Non-current
2,353,642 GBP2025-03-31
2,498,598 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
486,076 GBP2025-03-31
319,409 GBP2024-03-31
Non-current, Between one and two years
2,166,906 GBP2024-03-31
Total Borrowings
2,600,681 GBP2025-03-31
2,519,672 GBP2024-03-31
Net Deferred Tax Liability/Asset
-476,219 GBP2025-03-31
-415,645 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-60,574 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-476,219 GBP2025-03-31
-415,645 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31