Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,492,345 GBP2024-12-31
1,775,470 GBP2023-12-31
Fixed Assets
1,492,345 GBP2024-12-31
1,775,470 GBP2023-12-31
Debtors
341,832 GBP2024-12-31
462,368 GBP2023-12-31
Cash at bank and in hand
448,159 GBP2024-12-31
441,940 GBP2023-12-31
Current Assets
789,991 GBP2024-12-31
904,308 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-208,035 GBP2024-12-31
Net Current Assets/Liabilities
581,956 GBP2024-12-31
41,627 GBP2023-12-31
Total Assets Less Current Liabilities
2,074,301 GBP2024-12-31
1,817,097 GBP2023-12-31
Net Assets/Liabilities
1,699,718 GBP2024-12-31
1,404,112 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
4,200,002 GBP2023-01-01
Retained earnings (accumulated losses)
1,499,718 GBP2024-12-31
1,204,112 GBP2023-12-31
2,991,692 GBP2023-01-01
Equity
1,699,718 GBP2024-12-31
1,404,112 GBP2023-12-31
7,191,694 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
295,606 GBP2024-01-01 ~ 2024-12-31
712,418 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
295,606 GBP2024-01-01 ~ 2024-12-31
712,418 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,429,870 GBP2024-12-31
5,429,870 GBP2023-12-31
Furniture and fittings
2,327,087 GBP2024-12-31
2,327,087 GBP2023-12-31
Other
151,172 GBP2024-12-31
151,172 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,908,129 GBP2024-12-31
7,908,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,782,314 GBP2023-12-31
Furniture and fittings
2,327,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,132,659 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
283,125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,053,810 GBP2024-12-31
Furniture and fittings
2,327,087 GBP2024-12-31
Other
34,887 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,415,784 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,376,060 GBP2024-12-31
1,647,556 GBP2023-12-31
Other
116,285 GBP2024-12-31
127,914 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
65,694 GBP2024-12-31
Prepayments/Accrued Income
Current
276,138 GBP2024-12-31
387,943 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
74,425 GBP2023-12-31
Debtors
Current
341,832 GBP2024-12-31
462,368 GBP2023-12-31
Cash and Cash Equivalents
448,159 GBP2024-12-31
441,940 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,805 GBP2024-12-31
20,247 GBP2023-12-31
Amounts owed to group undertakings
Current
44,082 GBP2024-12-31
727,162 GBP2023-12-31
Corporation Tax Payable
Current
60,253 GBP2024-12-31
Taxation/Social Security Payable
Current
47,125 GBP2024-12-31
64,441 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
45,770 GBP2024-12-31
50,831 GBP2023-12-31
Creditors
Current
208,035 GBP2024-12-31
862,681 GBP2023-12-31
Net Deferred Tax Liability/Asset
-220,388 GBP2024-12-31
-258,790 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
38,402 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-225,583 GBP2024-12-31
-263,985 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,647 GBP2024-12-31
50,558 GBP2023-12-31
Between one and five year
208,408 GBP2024-12-31
248,043 GBP2023-12-31
More than five year
114,607 GBP2024-12-31
419,281 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
387,662 GBP2024-12-31
717,882 GBP2023-12-31