Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,775,470 GBP2023-12-31
2,058,593 GBP2022-12-31
Fixed Assets
1,775,470 GBP2023-12-31
2,058,593 GBP2022-12-31
Debtors
462,368 GBP2023-12-31
3,376,044 GBP2022-12-31
Cash at bank and in hand
441,940 GBP2023-12-31
2,430,244 GBP2022-12-31
Current Assets
904,308 GBP2023-12-31
5,806,288 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-862,681 GBP2023-12-31
-274,201 GBP2022-12-31
Net Current Assets/Liabilities
41,627 GBP2023-12-31
5,532,087 GBP2022-12-31
Total Assets Less Current Liabilities
1,817,097 GBP2023-12-31
7,590,680 GBP2022-12-31
Net Assets/Liabilities
1,404,112 GBP2023-12-31
7,191,694 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
4,200,002 GBP2022-12-31
4,200,002 GBP2022-01-01
Retained earnings (accumulated losses)
1,204,112 GBP2023-12-31
2,991,692 GBP2022-12-31
1,486,146 GBP2022-01-01
Equity
1,404,112 GBP2023-12-31
7,191,694 GBP2022-12-31
5,686,148 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
712,418 GBP2023-01-01 ~ 2023-12-31
1,505,546 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
712,418 GBP2023-01-01 ~ 2023-12-31
1,505,546 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,429,870 GBP2023-12-31
5,429,870 GBP2022-12-31
Furniture and fittings
2,327,087 GBP2023-12-31
2,327,087 GBP2022-12-31
Other
151,172 GBP2023-12-31
151,172 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,908,129 GBP2023-12-31
7,908,129 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,510,820 GBP2022-12-31
Furniture and fittings
2,327,087 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,849,536 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
271,494 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
283,123 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,782,314 GBP2023-12-31
Furniture and fittings
2,327,087 GBP2023-12-31
Other
23,258 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,132,659 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,647,556 GBP2023-12-31
1,919,050 GBP2022-12-31
Other
127,914 GBP2023-12-31
139,543 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
162,528 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,570,437 GBP2022-12-31
Prepayments/Accrued Income
Current
387,943 GBP2023-12-31
643,079 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
74,425 GBP2023-12-31
Debtors
Current
462,368 GBP2023-12-31
3,376,044 GBP2022-12-31
Cash and Cash Equivalents
441,940 GBP2023-12-31
2,430,244 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,247 GBP2023-12-31
25,395 GBP2022-12-31
Amounts owed to group undertakings
Current
727,162 GBP2023-12-31
Taxation/Social Security Payable
Current
64,441 GBP2023-12-31
102,396 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
50,831 GBP2023-12-31
146,410 GBP2022-12-31
Creditors
Current
862,681 GBP2023-12-31
274,201 GBP2022-12-31
Net Deferred Tax Liability/Asset
-258,790 GBP2023-12-31
-244,791 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,999 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-263,985 GBP2023-12-31
-252,894 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-12-31
4,200,002 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,558 GBP2023-12-31
57,543 GBP2022-12-31
Between one and five year
248,043 GBP2023-12-31
235,023 GBP2022-12-31
More than five year
419,281 GBP2023-12-31
482,860 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
717,882 GBP2023-12-31
775,426 GBP2022-12-31