Average Number of Employees
202023-02-01 ~ 2024-01-31
212022-02-01 ~ 2023-01-31
Intangible Assets
10,872 GBP2024-01-31
5,074 GBP2023-01-31
Property, Plant & Equipment
45,270 GBP2024-01-31
44,582 GBP2023-01-31
Fixed Assets
56,142 GBP2024-01-31
49,656 GBP2023-01-31
Total Inventories
152,451 GBP2024-01-31
164,107 GBP2023-01-31
Debtors
Current
2,075,010 GBP2024-01-31
2,029,365 GBP2023-01-31
Cash at bank and in hand
210,846 GBP2024-01-31
437,942 GBP2023-01-31
Current Assets
2,438,307 GBP2024-01-31
2,631,414 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-330,343 GBP2023-01-31
Net Current Assets/Liabilities
2,004,211 GBP2024-01-31
2,301,071 GBP2023-01-31
Total Assets Less Current Liabilities
2,060,353 GBP2024-01-31
2,350,727 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-354,000 GBP2024-01-31
Net Assets/Liabilities
1,695,035 GBP2024-01-31
1,808,581 GBP2023-01-31
Equity
Called up share capital
250 GBP2024-01-31
250 GBP2023-01-31
Capital redemption reserve
33 GBP2024-01-31
33 GBP2023-01-31
Retained earnings (accumulated losses)
1,694,752 GBP2024-01-31
1,808,298 GBP2023-01-31
Equity
1,695,035 GBP2024-01-31
1,808,581 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-02-01 ~ 2024-01-31
Furniture and fittings
152023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
32,731 GBP2024-01-31
8,721 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
21,859 GBP2024-01-31
3,647 GBP2023-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,872 GBP2024-01-31
5,074 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
15,229 GBP2024-01-31
15,229 GBP2023-01-31
Plant and equipment
161,503 GBP2024-01-31
153,856 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
183,114 GBP2024-01-31
175,467 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
113,559 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
130,885 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,316 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
6,959 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,875 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
137,844 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
41,628 GBP2024-01-31
40,297 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
178,830 GBP2024-01-31
165,814 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,813,361 GBP2024-01-31
1,783,323 GBP2023-01-31
Other Debtors
Current
40,275 GBP2024-01-31
49,713 GBP2023-01-31
Prepayments/Accrued Income
Current
42,544 GBP2024-01-31
30,515 GBP2023-01-31
Bank Borrowings
Current
177,000 GBP2024-01-31
177,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
164,222 GBP2024-01-31
80,396 GBP2023-01-31
Taxation/Social Security Payable
Current
21,374 GBP2024-01-31
21,541 GBP2023-01-31
Other Creditors
Current
2,602 GBP2024-01-31
2,166 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
68,898 GBP2024-01-31
49,240 GBP2023-01-31
Creditors
Current
434,096 GBP2024-01-31
330,343 GBP2023-01-31
Bank Borrowings
Non-current
354,000 GBP2024-01-31
531,000 GBP2023-01-31
Current, Amounts falling due within one year
177,000 GBP2023-01-31
Non-current, Between one and two years
177,000 GBP2023-01-31
Between two and five year, Non-current
177,000 GBP2024-01-31
354,000 GBP2023-01-31
Total Borrowings
531,000 GBP2024-01-31
708,000 GBP2023-01-31
Net Deferred Tax Liability/Asset
-11,318 GBP2024-01-31
-11,146 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-172 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,318 GBP2024-01-31
11,146 GBP2023-01-31