Average Number of Employees
212024-02-01 ~ 2025-01-31
202023-02-01 ~ 2024-01-31
Intangible Assets
3,456 GBP2025-01-31
10,872 GBP2024-01-31
Property, Plant & Equipment
54,001 GBP2025-01-31
45,270 GBP2024-01-31
Fixed Assets
57,457 GBP2025-01-31
56,142 GBP2024-01-31
Total Inventories
184,117 GBP2025-01-31
152,451 GBP2024-01-31
Debtors
Current
2,056,024 GBP2025-01-31
2,075,010 GBP2024-01-31
Cash at bank and in hand
338,379 GBP2025-01-31
210,846 GBP2024-01-31
Current Assets
2,578,520 GBP2025-01-31
2,438,307 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-434,096 GBP2024-01-31
Net Current Assets/Liabilities
2,137,359 GBP2025-01-31
2,004,211 GBP2024-01-31
Total Assets Less Current Liabilities
2,194,816 GBP2025-01-31
2,060,353 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-177,000 GBP2025-01-31
Net Assets/Liabilities
2,004,316 GBP2025-01-31
1,695,035 GBP2024-01-31
Equity
Called up share capital
250 GBP2025-01-31
250 GBP2024-01-31
Capital redemption reserve
33 GBP2025-01-31
33 GBP2024-01-31
Retained earnings (accumulated losses)
2,004,033 GBP2025-01-31
1,694,752 GBP2024-01-31
Equity
2,004,316 GBP2025-01-31
1,695,035 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-02-01 ~ 2025-01-31
Furniture and fittings
152024-02-01 ~ 2025-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
37,733 GBP2025-01-31
32,731 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
34,277 GBP2025-01-31
21,859 GBP2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,456 GBP2025-01-31
10,872 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
15,229 GBP2025-01-31
15,229 GBP2024-01-31
Plant and equipment
171,855 GBP2025-01-31
161,503 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
193,466 GBP2025-01-31
183,114 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,287 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-11,287 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
119,875 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
137,844 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
8,873 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,252 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,252 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
120,950 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,465 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
50,905 GBP2025-01-31
41,628 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
205,807 GBP2025-01-31
178,830 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
1,772,286 GBP2025-01-31
1,813,361 GBP2024-01-31
Other Debtors
Current
17,138 GBP2025-01-31
40,275 GBP2024-01-31
Prepayments/Accrued Income
Current
60,793 GBP2025-01-31
42,544 GBP2024-01-31
Bank Borrowings
Current
177,000 GBP2025-01-31
177,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
180,836 GBP2025-01-31
164,222 GBP2024-01-31
Taxation/Social Security Payable
Current
19,774 GBP2025-01-31
21,374 GBP2024-01-31
Other Creditors
Current
2,935 GBP2025-01-31
2,602 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
60,616 GBP2025-01-31
68,898 GBP2024-01-31
Creditors
Current
441,161 GBP2025-01-31
434,096 GBP2024-01-31
Bank Borrowings
Non-current
177,000 GBP2025-01-31
354,000 GBP2024-01-31
Current, Amounts falling due within one year
177,000 GBP2024-01-31
Non-current, Between one and two years
177,000 GBP2024-01-31
Non-current, Between two and five year
177,000 GBP2024-01-31
Total Borrowings
354,000 GBP2025-01-31
531,000 GBP2024-01-31
Net Deferred Tax Liability/Asset
-13,500 GBP2025-01-31
-11,318 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,182 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
13,500 GBP2025-01-31
11,318 GBP2024-01-31