Property, Plant & Equipment
150,159 GBP2024-12-31
151,198 GBP2023-12-31
Total Inventories
449,599 GBP2024-12-31
730,381 GBP2023-12-31
Debtors
868,991 GBP2024-12-31
1,093,497 GBP2023-12-31
Cash at bank and in hand
456,318 GBP2024-12-31
168,797 GBP2023-12-31
Current Assets
1,774,908 GBP2024-12-31
1,992,675 GBP2023-12-31
Creditors
Current
670,770 GBP2024-12-31
783,472 GBP2023-12-31
Net Current Assets/Liabilities
1,104,138 GBP2024-12-31
1,209,203 GBP2023-12-31
Total Assets Less Current Liabilities
1,254,297 GBP2024-12-31
1,360,401 GBP2023-12-31
Net Assets/Liabilities
1,229,000 GBP2024-12-31
1,334,844 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,228,000 GBP2024-12-31
1,333,844 GBP2023-12-31
Equity
1,229,000 GBP2024-12-31
1,334,844 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
134,302 GBP2024-12-31
132,653 GBP2023-12-31
Plant and equipment
86,599 GBP2024-12-31
84,284 GBP2023-12-31
Furniture and fittings
67,731 GBP2024-12-31
67,731 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,931 GBP2024-12-31
19,184 GBP2023-12-31
Plant and equipment
72,065 GBP2024-12-31
61,065 GBP2023-12-31
Furniture and fittings
57,672 GBP2024-12-31
55,897 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,747 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,775 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
102,371 GBP2024-12-31
113,469 GBP2023-12-31
Plant and equipment
14,534 GBP2024-12-31
23,219 GBP2023-12-31
Furniture and fittings
10,059 GBP2024-12-31
11,834 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
114,449 GBP2024-12-31
88,507 GBP2023-12-31
Computers
33,042 GBP2024-12-31
32,575 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
436,123 GBP2024-12-31
405,750 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,597 GBP2024-12-31
87,042 GBP2023-12-31
Computers
31,699 GBP2024-12-31
31,364 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,964 GBP2024-12-31
254,552 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,581 GBP2024-01-01 ~ 2024-12-31
Computers
335 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
21,852 GBP2024-12-31
1,465 GBP2023-12-31
Computers
1,343 GBP2024-12-31
1,211 GBP2023-12-31
Merchandise
445,005 GBP2024-12-31
726,955 GBP2023-12-31
Raw Materials
4,594 GBP2024-12-31
3,426 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
802,300 GBP2024-12-31
1,036,160 GBP2023-12-31
Prepayments/Accrued Income
Current
66,691 GBP2024-12-31
57,337 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
868,991 GBP2024-12-31
1,093,497 GBP2023-12-31
Trade Creditors/Trade Payables
Current
511,801 GBP2024-12-31
531,592 GBP2023-12-31
Corporation Tax Payable
Current
29,876 GBP2024-12-31
74,208 GBP2023-12-31
Other Taxation & Social Security Payable
Current
14,525 GBP2024-12-31
15,982 GBP2023-12-31
Accrued Liabilities
Current
14,556 GBP2024-12-31
27,554 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,331 GBP2023-12-31
Between one and five year
112,460 GBP2024-12-31
49,910 GBP2023-12-31
All periods
112,460 GBP2024-12-31
52,241 GBP2023-12-31