96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
74,235 GBP2023-12-31
44,462 GBP2022-12-31
Total Inventories
253,892 GBP2023-12-31
251,188 GBP2022-12-31
Debtors
861,114 GBP2023-12-31
884,928 GBP2022-12-31
Cash at bank and in hand
13,545 GBP2023-12-31
30,528 GBP2022-12-31
Current Assets
1,128,551 GBP2023-12-31
1,166,644 GBP2022-12-31
Creditors
Current
764,032 GBP2023-12-31
725,286 GBP2022-12-31
Net Current Assets/Liabilities
364,519 GBP2023-12-31
441,358 GBP2022-12-31
Total Assets Less Current Liabilities
438,754 GBP2023-12-31
485,820 GBP2022-12-31
Net Assets/Liabilities
367,728 GBP2023-12-31
367,433 GBP2022-12-31
Equity
Called up share capital
2,002 GBP2023-12-31
2,002 GBP2022-12-31
Retained earnings (accumulated losses)
365,726 GBP2023-12-31
365,431 GBP2022-12-31
Equity
367,728 GBP2023-12-31
367,433 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,746 GBP2023-12-31
21,746 GBP2022-12-31
Plant and equipment
94,207 GBP2023-12-31
94,207 GBP2022-12-31
Motor vehicles
82,849 GBP2023-12-31
66,664 GBP2022-12-31
Computers
39,941 GBP2023-12-31
33,103 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
238,743 GBP2023-12-31
215,720 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-53,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-53,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,382 GBP2023-12-31
19,928 GBP2022-12-31
Plant and equipment
89,649 GBP2023-12-31
88,151 GBP2022-12-31
Motor vehicles
20,555 GBP2023-12-31
30,651 GBP2022-12-31
Computers
33,922 GBP2023-12-31
32,528 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,508 GBP2023-12-31
171,258 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
454 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,498 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,005 GBP2023-01-01 ~ 2023-12-31
Computers
1,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,364 GBP2023-12-31
1,818 GBP2022-12-31
Plant and equipment
4,558 GBP2023-12-31
6,056 GBP2022-12-31
Motor vehicles
62,294 GBP2023-12-31
36,013 GBP2022-12-31
Computers
6,019 GBP2023-12-31
575 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,366 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
9,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
54,731 GBP2023-12-31
24,521 GBP2022-12-31
Under hire purchased contracts or finance leases
60,077 GBP2023-12-31
24,521 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
321,480 GBP2023-12-31
371,763 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
527,637 GBP2023-12-31
506,544 GBP2022-12-31
Prepayments
Current
11,997 GBP2023-12-31
6,621 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
861,114 GBP2023-12-31
884,928 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
51,913 GBP2023-12-31
47,831 GBP2022-12-31
Other Remaining Borrowings
Current
17,107 GBP2023-12-31
14,956 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
20,452 GBP2023-12-31
6,898 GBP2022-12-31
Trade Creditors/Trade Payables
Current
322,863 GBP2023-12-31
293,833 GBP2022-12-31
Corporation Tax Payable
Current
18,219 GBP2023-12-31
21,335 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,587 GBP2023-12-31
6,468 GBP2022-12-31
Other Creditors
Current
233,290 GBP2023-12-31
265,265 GBP2022-12-31
Accrued Liabilities
Current
3,615 GBP2023-12-31
3,473 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
17,304 GBP2023-12-31
73,299 GBP2022-12-31
Other Remaining Borrowings
Non-current
12,773 GBP2023-12-31
29,847 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,543 GBP2023-12-31
10,868 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
51,913 GBP2023-12-31
47,831 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
69,020 GBP2023-12-31
62,787 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
17,304 GBP2023-12-31
53,871 GBP2022-12-31
Non-current, Between two and five year
19,428 GBP2022-12-31
Total Borrowings
Secured
261,894 GBP2023-12-31
308,775 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,406 GBP2023-12-31
4,373 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Class 2 ordinary share
2,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
48,795 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-48,500 GBP2023-01-01 ~ 2023-12-31